| Revenue | DKK -682K | — |
| EBITDA | DKK -682K | -8% |
| Net profit | DKK -742K | -4% |
| Total assets | DKK 179K | -79% |
| Equity | DKK -1,3M | -123% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -1 | — | -682 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -133 | 41 | 321 | 476 | 544 | 169 | 299 | -34 | 150 | 0 | -214 | -1 | -634 | -682 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -133 | 41 | 321 | 476 | 544 | 169 | 299 | -34 | 150 | 0 | -214 | -1 | -634 | -682 |
| Net financials | -143 | 28 | 305 | 461 | 529 | 134 | 254 | -68 | 124 | -50 | -243 | -195 | -677 | -732 |
| Profit before tax | -156 | 20 | 299 | 454 | 519 | 127 | 245 | -76 | 114 | -60 | -253 | -196 | -692 | -742 |
| Tax | -9 | 58 | -0 | -0 | -76 | -11 | -13 | -10 | -9 | -11 | -11 | -11 | 22 | -0 |
| Net profit | -147 | -38 | 299 | 454 | 594 | 138 | 259 | -65 | 124 | -49 | -242 | -185 | -714 | -742 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 430 | 422 | 749 | 1.232 | 1.879 | 2.102 | 2.410 | 1.749 | 1.863 | 1.837 | 1.660 | 1.511 | 852 | 179 |
| Equity | -1.180 | -1.218 | -919 | -465 | 129 | 267 | 526 | 461 | 585 | 536 | 294 | 109 | -605 | -1.347 |
| Long-term debt | 1.000 | 1.000 | 1.000 | 1.000 | 10 | 36 | 73 | 0 | 29 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 610 | 639 | 668 | 698 | 1.740 | 1.799 | 1.811 | 1.289 | 1.249 | 1.301 | 1.367 | 1.402 | 1.457 | 1.526 |
| Total debt | 1.610 | 1.639 | 1.668 | 1.698 | 1.750 | 1.835 | 1.884 | 1.289 | 1.279 | 1.301 | 1.367 | 1.402 | 1.457 | 1.526 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Marc Rieper | Founder | 0 companies |