| Revenue | DKK 12,8M | +3% |
| EBITDA | DKK 1,2M | -11% |
| Net profit | DKK 833K | -14% |
| Total assets | DKK 28,1M | +8% |
| Equity | DKK 14,8M | +6% |
| Employees | 41 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.663 | 10.770 | 10.937 | 12.373 | 12.803 |
| Staff expenses | -13.394 | -14.877 | -16.271 | -0 | -16.965 |
| EBITDA | 2.347 | 330 | 345 | 1.366 | 1.213 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.347 | 330 | 345 | 1.366 | 1.213 |
| Net financials | -122 | -145 | -160 | -53 | -60 |
| Profit before tax | 2.225 | 185 | 185 | 1.312 | 1.153 |
| Tax | 144 | 36 | 50 | 349 | 320 |
| Net profit | 2.082 | 149 | 135 | 964 | 833 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 32.378 | 27.680 | 26.079 | 25.947 | 28.050 |
| Equity | 12.691 | 12.840 | 12.975 | 13.938 | 14.772 |
| Long-term debt | 5.957 | 4.230 | 3.173 | 2.090 | 1.846 |
| Short-term debt | 12.054 | 9.017 | 8.383 | 8.707 | 10.594 |
| Total debt | 18.011 | 13.247 | 11.555 | 10.797 | 12.440 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Management | Management | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2019 | |
| Former (3) | ||
| Board of Directors | 2006 – 2019 | |
| Board of Directors | 2008 – 2022 | |
| Board of Directors | 2006 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Raaschou | Management | 0 companies |
| Anthony Aconis | Board of Directors | 0 companies |
| Claus Henrik Stenbæk | Chairman | 0 companies |
| Rune Friis Jørgensen | Board of Directors | 0 companies |
| Philipp Skafte-Holm | Board of Directors | 0 companies |
| Rasmus Friis Jørgensen | Board of Directors | 0 companies |