| Revenue | DKK -87K | -100% |
| EBITDA | DKK -87K | +100% |
| Net profit | DKK 95K | +100% |
| Total assets | DKK 198K | -100% |
| Equity | DKK 163K | +100% |
| Employees | — | — |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -198 | 36.418 | -87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21.414 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | -198 | -28.295 | -87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -6.729 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | -218 | -35.024 | -87 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -295.733 | -102.860 | -1.152 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | -287.254 | -97.888 | 95 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 4.349 | -31.349 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | — | -291.602 | -66.539 | 95 |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 287.544 | 169.684 | 198 |
| Equity | — | — | — | — | — | — | — | — | — | — | -89.834 | -199.528 | 163 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.009 | 37.665 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124.657 | 331.547 | 35 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 164.666 | 369.212 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2013 | — | — |
FH Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 25.0% | 25.0% | 2014 | |
VFH ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Lang Sørensen | Management | 0 companies |
| Frederik Hedegård Knudsen | Management | 0 companies |
| Steen Hundevad Knudsen | Chairman | 0 companies |
| Lotte Vagner | Board of Directors | 0 companies |
| Ole Vagner | Chairman | 0 companies |