| Revenue | DKK 759K | -68% |
| EBITDA | DKK -2,3M | -83% |
| Net profit | DKK -3M | -21% |
| Total assets | DKK 15,7M | -12% |
| Equity | DKK 4,4M | -40% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.714 | 6.304 | 6.817 | 7.141 | 6.467 | 8.247 | 7.372 | 6.626 | 5.500 | 5.666 | 4.894 | 2.375 | 759 |
| Staff expenses | -4.440 | -4.621 | -4.761 | -4.873 | -5.206 | -5.184 | -4.976 | -5.383 | -4.269 | -4.347 | -4.081 | -3.640 | -2.870 |
| EBITDA | 1.274 | 1.683 | 2.056 | 2.268 | 1.261 | 3.063 | 2.397 | 1.242 | 1.232 | 1.320 | 813 | -1.264 | -2.311 |
| Depreciation & amort. | -59 | -116 | -279 | -261 | -247 | -296 | -306 | -322 | -352 | -372 | -221 | -217 | -208 |
| EBIT | 1.215 | 1.567 | 1.776 | 2.008 | 1.014 | 2.767 | 2.090 | 921 | 879 | 948 | 592 | -1.481 | -2.519 |
| Net financials | -331 | -567 | -479 | -398 | -219 | -213 | -177 | -294 | -147 | -137 | -177 | -1.395 | -461 |
| Profit before tax | 884 | 1.000 | 1.297 | 1.609 | 795 | 2.554 | 1.913 | 627 | 732 | 810 | 415 | -2.876 | -2.980 |
| Tax | 223 | 293 | 288 | 379 | 145 | 597 | 428 | 143 | 174 | 168 | 95 | -407 | -0 |
| Net profit | 661 | 707 | 1.010 | 1.231 | 650 | 1.957 | 1.485 | 484 | 558 | 643 | 320 | -2.469 | -2.980 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.088 | 14.797 | 14.566 | 14.207 | 15.380 | 17.697 | 19.415 | 19.500 | 18.045 | 17.490 | 17.343 | 17.731 | 15.657 |
| Equity | 2.989 | 3.596 | 4.506 | 5.537 | 6.087 | 7.893 | 7.879 | 8.363 | 8.921 | 9.564 | 9.884 | 7.416 | 4.435 |
| Long-term debt | 0 | 3.897 | 3.653 | 4.815 | 3.578 | 3.422 | 3.262 | 3.500 | 3.245 | 3.073 | 2.904 | 2.735 | 2.560 |
| Short-term debt | 7.100 | 7.304 | 6.407 | 3.806 | 5.651 | 6.272 | 8.158 | 7.533 | 5.776 | 4.760 | 4.447 | 7.581 | 8.662 |
| Total debt | 7.100 | 11.201 | 10.060 | 8.621 | 9.230 | 9.695 | 11.420 | 11.033 | 9.021 | 7.833 | 7.351 | 10.316 | 11.222 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Management | Management | 2005 | — | — |
MK Management | Management | 2002 | — | — |
JS Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WEAR IT HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Rygaard Jeppesen | Management | 0 companies |
| Mogens Kongsgaard | Management | 0 companies |
| Jack Skaarup Poulsen | Management | 0 companies |