| Revenue | DKK -38K | +100% |
| EBITDA | DKK -38K | -100% |
| Net profit | DKK 120K | +30% |
| Total assets | DKK 588K | -57% |
| Equity | DKK 557K | -58% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -17 | -25 | -19 | -21 | -19 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -25 | -19 | -21 | -19 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -25 | -19 | -21 | -19 | -38 |
| Net financials | -138 | -129 | 796 | 740 | 121 | 178 |
| Profit before tax | -77 | -154 | 778 | 719 | 102 | 140 |
| Tax | 39 | -38 | 82 | 69 | 10 | 20 |
| Net profit | -116 | -115 | 696 | 649 | 92 | 120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 179 | 54 | 854 | 1.257 | 1.359 | 588 |
| Equity | 15 | -100 | 595 | 1.245 | 1.337 | 557 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 163 | 154 | 259 | 12 | 22 | 31 |
| Total debt | 163 | 154 | 259 | 12 | 22 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Unofficial title | Unofficial title | 2017 | — | — |
KM Management | Management | 2002 | — | — |
MC Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADYN ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Monberg | Unofficial title | 0 companies |
| Kim Madsen | Management | 0 companies |
| Marcus Choleva | Management | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Anne-Lise Choleva | Board of Directors | 0 companies |
| Yoanna Choleva | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |