| Revenue | DKK -37K | -105% |
| EBITDA | DKK -37K | -105% |
| Net profit | DKK 48K | -93% |
| Total assets | DKK 1,7M | -9% |
| Equity | DKK -552K | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -144 | -142 | 768 | 711 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -142 | 768 | 711 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -142 | 768 | 711 | -37 |
| Net financials | -105 | -22 | -21 | -0 | 82 |
| Profit before tax | -125 | -164 | 747 | 711 | 45 |
| Tax | 62 | -7 | 43 | 67 | -3 |
| Net profit | -187 | -157 | 704 | 644 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 418 | 324 | 1.058 | 1.845 | 1.677 |
| Equity | -1.790 | -1.947 | -1.243 | -599 | -552 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.208 | 2.271 | 2.302 | 2.445 | 2.229 |
| Total debt | 2.208 | 2.271 | 2.302 | 2.445 | 2.229 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
DB Unofficial title | Unofficial title | 2017 – 2018 |
IE Management | Management | 2004 – 2017 |
JE Management | Management | 2003 – 2004 |
KM Management | Management | 2002 – 2002 |
MC Management | Management | 2002 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2002 – 2002 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2003 – 2011 | |
| Board of Directors | 2011 – 2017 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2002 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Birkeholm Larsen | Unofficial title | 0 companies |
| Inger Evar | Management | 0 companies |
| Jacob Evar | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Marcus Choleva | Management | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Anne-Lise Choleva | Board of Directors | 0 companies |
| Kurt Hededal Nielsen | Board of Directors | 0 companies |
| Samson Evar | Board of Directors | 0 companies |
| Yoanna Choleva | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |