| Revenue | DKK 225K | +1511% |
| EBITDA | DKK -1,6M | +23% |
| Net profit | DKK 3,4M | +252% |
| Total assets | DKK 240,5M | +4% |
| Equity | DKK 133,7M | +3% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -590 | 2.266 | 368 | 23.147 | 26.259 | 18.935 | 58 | -386 | 520 | -345 | -634 | 14 | 225 |
| Staff expenses | -1.563 | -1.640 | -1.364 | -21.318 | -24.815 | -15.078 | -2.057 | -1.337 | -1.555 | -1.654 | -1.926 | -2.145 | -1.863 |
| EBITDA | -2.153 | 626 | -997 | 2.122 | 22.228 | 16.306 | -1.999 | -1.724 | -1.485 | -1.999 | -3.060 | -2.131 | -1.639 |
| Depreciation & amort. | -20 | -25 | -23 | -3.828 | -3.560 | -1.189 | -3 | -9 | -10 | -10 | -10 | -7 | -0 |
| EBIT | -2.173 | 601 | -1.020 | -1.706 | 18.668 | 15.117 | -2.002 | -1.733 | -1.495 | -2.009 | -3.070 | -2.138 | -1.639 |
| Net financials | 8.212 | 14.125 | 11.205 | -3.451 | -7.639 | 57.385 | -3.878 | 45.692 | -9.720 | 49.779 | -2.285 | -433 | 4.213 |
| Profit before tax | 6.040 | 14.726 | 9.985 | -5.324 | 11.029 | 72.502 | -5.708 | 43.395 | -11.215 | 47.272 | -5.825 | -3.136 | 2.574 |
| Tax | -498 | 424 | 574 | 332 | 8.695 | 12.127 | -140 | -166 | -767 | 1.895 | -608 | -926 | -794 |
| Net profit | 6.537 | 14.302 | 9.411 | -5.656 | 2.306 | 60.369 | -5.568 | 43.561 | -10.448 | 45.377 | -5.217 | -2.210 | 3.368 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 139.928 | 144.816 | 161.076 | 502.831 | 564.680 | 586.115 | 180.625 | 211.383 | 194.295 | 240.866 | 222.807 | 231.737 | 240.534 |
| Equity | 134.036 | 130.249 | 119.131 | 116.760 | 258.789 | 309.593 | 84.577 | 100.539 | 89.252 | 135.987 | 132.124 | 129.473 | 133.662 |
| Long-term debt | 0 | 0 | 0 | 212.647 | 212.712 | 134.465 | 0 | 23 | 59 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.101 | 12.620 | 40.701 | 24.715 | 70.149 | 109.236 | 96.048 | 110.821 | 104.984 | 102.835 | 90.683 | 102.264 | 106.872 |
| Total debt | 4.101 | 12.620 | 40.701 | 237.362 | 282.861 | 243.701 | 96.048 | 110.844 | 105.043 | 102.835 | 90.683 | 102.264 | 106.872 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Founder | Founder | 2004 | — | — |
DA Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANIEL EVAR ApS | Company | 33.3% | 33.3% | 2014 |
astra 2021 ApS | Company | 33.3% | 33.3% | 2021 |
BENJAMIN EVAR ApS | Company | 33.3% | 33.3% | 2014 |
Evar Group ApS | Company | 25.0% | 90.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Rahamim Evar | Founder | 0 companies |
| Dina Ahuva Evar Berthelsen | Management | 0 companies |
| Daniel Evar | Board of Directors | 0 companies |
| Inger Evar | Deputy Chairman | 0 companies |
| Benjamin Evar | Chairman | 0 companies |
| Mimi Kinneret Evar | Board of Directors | 0 companies |