| Revenue | DKK -226K | -3% |
| EBITDA | DKK -237K | -2% |
| Net profit | DKK -122K | +97% |
| Total assets | DKK 40,6M | -1% |
| Equity | DKK 40M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | -2 | -1 | -3 | -3 | -3 | -3 | -13 | -8 | -13 | -232 | -226 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -6 | -2 | -1 | -3 | -3 | -13 | -3 | -13 | -8 | -13 | -232 | -237 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -6 | -2 | -1 | -3 | -3 | -13 | -3 | -13 | -8 | -13 | -232 | -237 |
| Net financials | 0 | 0 | 836 | 2.383 | -1.014 | 436 | 1.519 | 10.109 | 4.509 | 34.855 | -3.895 | -4.093 | 649 |
| Profit before tax | -2 | -6 | 834 | 2.382 | -1.016 | 433 | 1.507 | 10.106 | 4.495 | 34.847 | -3.908 | -4.326 | 412 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | 220 | 53 | 426 | 534 |
| Net profit | -2 | -6 | 834 | 2.382 | -1.016 | 433 | 1.507 | 10.106 | 4.508 | 34.626 | -3.961 | -4.752 | -122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 2.086 | 4.486 | 2.773 | 3.165 | 5.067 | 19.059 | 18.498 | 51.630 | 45.128 | 40.855 | 40.648 |
| Equity | -18 | -24 | 810 | 3.191 | 2.124 | 2.506 | 4.388 | 14.357 | 15.609 | 50.179 | 44.918 | 40.166 | 40.044 |
| Long-term debt | 0 | 0 | 0 | 625 | 625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 24 | 1.276 | 670 | 24 | 660 | 679 | 4.703 | 2.889 | 1.451 | 210 | 689 | 604 |
| Total debt | 18 | 24 | 1.276 | 1.295 | 649 | 660 | 679 | 4.703 | 2.889 | 1.451 | 210 | 689 | 604 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 2002 | — | — |
KP Founder | Founder | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Birkkjær Nielsen | Founder | 0 companies |
| Kirsten Poulsgaard Nielsen | Founder | 0 companies |
| Kasper Herrestrup | Board of Directors | 0 companies |
| Allan Birkmose Bjørn | Chairman | 0 companies |