| Revenue | DKK -23K | -89% |
| EBITDA | DKK -23K | +89% |
| Net profit | DKK -280K | -8826% |
| Total assets | DKK 7,8M | -3% |
| Equity | DKK 2,2M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -79 | -447 | -9 | 65 | -8 | 66 | 71 | 55 | 290 | 227 | 371 | -207 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | -447 | -9 | 65 | -8 | 66 | 71 | 48 | 290 | 227 | 371 | -207 | -23 |
| Depreciation & amort. | -17 | -28 | -38 | -50 | -62 | -67 | -57 | -58 | -92 | -89 | -39 | -20 | -52 |
| EBIT | -62 | -476 | -47 | 16 | -69 | -1 | 15 | -10 | 199 | 138 | 333 | -227 | -75 |
| Net financials | -44 | 362 | 27 | 217 | 147 | 126 | -8 | -510 | -463 | -38 | 82 | 171 | -224 |
| Profit before tax | -18 | -114 | -20 | 232 | 78 | 124 | 6 | -520 | -264 | 100 | 415 | -57 | -299 |
| Tax | -3 | -133 | -22 | -5 | -22 | -7 | -3 | -7 | 27 | 3 | 63 | -60 | -19 |
| Net profit | -15 | 19 | 2 | 237 | 100 | 132 | 9 | -513 | -291 | 97 | 352 | 3 | -280 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.499 | 0 | 0 | 3.845 | 3.851 | 4.145 | 3.887 | 3.372 | 7.122 | 7.151 | 5.128 | 7.966 | 7.760 |
| Equity | 2.107 | 0 | 0 | 2.365 | 2.465 | 2.806 | 2.815 | 2.302 | 2.010 | 2.107 | 2.459 | 2.462 | 2.182 |
| Long-term debt | -1.261 | 0 | 0 | 1.125 | 1.125 | 1.012 | 936 | 863 | 4.334 | 3.672 | 2.085 | 4.708 | 4.780 |
| Short-term debt | -132 | 0 | 0 | 355 | 260 | 328 | 136 | 208 | 778 | 1.372 | 562 | 782 | 797 |
| Total debt | -1.393 | 0 | 0 | 1.480 | 1.385 | 1.340 | 1.072 | 1.071 | 5.111 | 5.043 | 2.647 | 5.490 | 5.577 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|