| Revenue | DKK -16K | -101% |
| EBITDA | DKK -16K | -101% |
| Net profit | DKK 11K | -99% |
| Total assets | DKK 8,6M | +1% |
| Equity | DKK 7,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 69 | 36 | 40 | 40 | 40 | 52 | 72 | 21 | 17 | 17 | 27 | 1.188 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | -5 | -2 | 6 | 6 | -4 | 41 | 21 | 17 | 17 | 27 | 1.188 | -16 |
| Depreciation & amort. | -36 | -36 | -36 | -36 | -36 | -36 | -36 | -36 | -36 | -36 | -36 | -33 | -0 |
| EBIT | -19 | -41 | -37 | -30 | -29 | -40 | 5 | -15 | -19 | -19 | -9 | 1.155 | -16 |
| Net financials | 379 | 553 | 729 | 2.227 | 133 | 187 | 148 | 877 | 1.405 | 785 | 60 | 562 | -0 |
| Profit before tax | 360 | 512 | 692 | 2.197 | 104 | 147 | 154 | 862 | 1.386 | 766 | 51 | 1.718 | -17 |
| Tax | 8 | 2 | 4 | 4 | -10 | -11 | -4 | 146 | 273 | 124 | -87 | 216 | -28 |
| Net profit | 352 | 510 | 688 | 2.193 | 114 | 158 | 158 | 716 | 1.113 | 642 | 138 | 1.501 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.071 | 4.159 | 4.248 | 6.193 | 5.137 | 5.015 | 5.204 | 5.768 | 7.067 | 7.693 | 7.841 | 8.580 | 8.643 |
| Equity | 2.620 | 2.630 | 2.818 | 4.511 | 3.624 | 3.582 | 3.634 | 4.242 | 5.244 | 5.773 | 5.797 | 7.180 | 7.069 |
| Long-term debt | 1.400 | 1.400 | 1.400 | 1.400 | 1.400 | 1.400 | 1.400 | 1.347 | 1.359 | 1.342 | 1.332 | 0 | 0 |
| Short-term debt | 51 | 130 | 30 | 282 | 112 | 33 | 170 | 180 | 464 | 579 | 713 | 1.400 | 1.574 |
| Total debt | 1.451 | 1.530 | 1.430 | 1.682 | 1.512 | 1.433 | 1.570 | 1.527 | 1.823 | 1.920 | 2.045 | 1.400 | 1.574 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |