| Revenue | DKK -15K | -1% |
| EBITDA | DKK -15K | +1% |
| Net profit | DKK 346K | -54% |
| Total assets | DKK 9,3M | +30% |
| Equity | DKK 6,5M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -10 | -9 | -9 | -10 | -10 | -9 | -9 | -14 | -15 | -15 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -10 | -9 | -9 | -10 | -10 | -9 | -9 | -14 | -15 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -10 | -9 | -9 | -10 | -10 | -9 | -9 | -14 | -15 | -15 | -15 |
| Net financials | 10 | 313 | 263 | 332 | -1.384 | 158 | -39 | 136 | 1.651 | 1.347 | -361 | 814 | 452 |
| Profit before tax | 3 | 306 | 254 | 323 | -1.393 | 148 | -49 | 127 | 1.642 | 1.334 | -376 | 799 | 437 |
| Tax | 1 | 76 | 65 | 77 | -6 | 33 | -11 | 28 | -3 | 151 | -8 | 50 | 91 |
| Net profit | 2 | 229 | 189 | 246 | -1.387 | 115 | -38 | 99 | 1.645 | 1.183 | -368 | 749 | 346 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.146 | 4.433 | 4.585 | 4.823 | 3.388 | 3.515 | 3.489 | 3.600 | 5.493 | 6.830 | 6.843 | 7.141 | 9.293 |
| Equity | 3.794 | 3.934 | 4.033 | 4.189 | 2.801 | 2.917 | 2.878 | 2.978 | 4.623 | 5.806 | 5.437 | 6.186 | 6.532 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 352 | 500 | 552 | 634 | 587 | 598 | 610 | 623 | 870 | 1.025 | 1.406 | 955 | 2.761 |
| Total debt | 352 | 500 | 552 | 634 | 587 | 598 | 610 | 623 | 870 | 1.025 | 1.406 | 955 | 2.761 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|