| Revenue | DKK 16,1M | +45% |
| EBITDA | DKK 15,8M | +448% |
| Net profit | DKK 6,7M | +244% |
| Total assets | DKK 61,3M | -5% |
| Equity | DKK 60M | +13% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 85.395 | 29.174 | 77.884 | 39.886 | 17.247 | 21.991 | 14.908 | 12.108 | 13.007 | 11.085 | 16.088 |
| Staff expenses | -20.106 | -19.297 | -69.803 | -25.337 | -33.487 | -13.366 | -14.370 | -11.336 | -12.149 | -15.624 | -309 |
| EBITDA | 12.764 | 9.877 | 8.081 | 14.549 | -16.240 | 8.625 | 538 | 772 | 858 | -4.539 | 15.779 |
| Depreciation & amort. | -4.732 | -3.992 | -41.971 | -13.877 | -378 | -413 | -518 | -615 | -615 | -577 | -38 |
| EBIT | 8.032 | 5.885 | -33.890 | 672 | -16.618 | 8.212 | 20 | 157 | 243 | -5.116 | 15.741 |
| Net financials | -1.534 | -1.509 | -124 | -423 | -353 | -392 | -526 | -175 | -243 | -95 | 1.484 |
| Profit before tax | 6.498 | 4.376 | -34.014 | 249 | -16.971 | 7.820 | -506 | -18 | 0 | -5.211 | 17.225 |
| Tax | -2.438 | 165 | -447 | -0 | -3.504 | 65 | -7.679 | -52 | -0 | -529 | 10.491 |
| Net profit | 8.936 | 4.211 | -33.567 | 249 | -13.467 | 7.755 | 7.173 | 34 | 0 | -4.682 | 6.734 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82.193 | 86.852 | 130.548 | 134.898 | 108.952 | 112.405 | 63.687 | 63.317 | 63.277 | 64.590 | 61.310 |
| Equity | 52.979 | 57.192 | 107.234 | 107.483 | 94.016 | 101.771 | 57.944 | 57.978 | 57.978 | 53.296 | 60.030 |
| Long-term debt | 20.740 | 20.348 | 0 | 0 | 0 | 0 | 487 | 1.348 | 1.013 | 1.064 | 1.161 |
| Short-term debt | 8.474 | 9.312 | 23.314 | 27.415 | 14.936 | 10.634 | 5.256 | 3.991 | 4.286 | 10.230 | 119 |
| Total debt | 29.214 | 29.660 | 23.314 | 27.415 | 14.936 | 10.634 | 5.743 | 5.339 | 5.299 | 11.294 | 1.280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Deputy | Deputy | 2009 | — | — |
BW Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
TS Deputy | Deputy | 2004 | — | — |
CR Management | Management | 2016 | — | — |
JK Management | Management | 2002 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
PN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2005 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BERLINGSKE AVISTRYK A/S | Company | 100.0% | 100.0% | 2009 |
BERLINGSKE MEDIA A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Olaf Christensen | Deputy | 0 companies |
| Bjarne Werner Munck | Chief Executive Officer | 0 companies |
| Torben Sidney Larsen | Deputy | 0 companies |
| Carsten Runge | Management | 0 companies |
| Jørgen Kloster | Management | 0 companies |
| Jørn Aagaard | Chief Executive Officer | 0 companies |
| Peter Noe Christensen | Chief Executive Officer | 0 companies |
| Lisbeth Knudsen | Chairman | 0 companies |
| Jesper Mundt Søndergaard Nielsen | Board of Directors | 0 companies |
| Merete Helene Eldrup | Board of Directors | 0 companies |
| Rene Helge Angersbach Ibsen | Board of Directors | 0 companies |
| John Willum Hansen | Board of Directors | 0 companies |
| Lasse Bolander | Board of Directors | 0 companies |
| Tom Jørgensen | Chairman | 0 companies |
| Anders Bjørn Krab-Johansen | Chairman | 0 companies |
| Kenn Gudmann | Board of Directors | 0 companies |
| Allan Nordahl Hansen | Board of Directors | 0 companies |
| Anders Götzsche | Board of Directors | 0 companies |
| Jens Bruun | Deputy Chairman | 0 companies |
| Poul Anker Philipsen | Board of Directors | 0 companies |
| Michael Bjerregaard | Chairman | 0 companies |
| Finn Benny Jørgensen | Board of Directors | 0 companies |
| Dennis Kilian | Board of Directors | 0 companies |
| Anders Kronborg | Board of Directors | 0 companies |
| Peter Nordgaard Hansen | Board of Directors | 0 companies |
| Henning Pilegård Lindø | Board of Directors | 0 companies |
| Rikke Louise Brandt | Board of Directors | 0 companies |
| Lisbet Røge Jensen | Board of Directors | 0 companies |
| Hans Peter Nordstrøm Nissen | Board of Directors | 0 companies |