| Revenue | DKK -167K | -645% |
| EBITDA | DKK -167K | -645% |
| Net profit | DKK 2,2M | +4830% |
| Total assets | DKK 31,6M | +10% |
| Equity | DKK 30,6M | +8% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15.041 | 265 | 913 | 31 | -167 |
| Staff expenses | -13.747 | -1.793 | -0 | -0 | -0 |
| EBITDA | 1.294 | -1.528 | 913 | 31 | -167 |
| Depreciation & amort. | -1.422 | -0 | -0 | -0 | -0 |
| EBIT | -128 | -1.528 | 913 | 31 | -167 |
| Net financials | -1.551 | 2.592 | 2.550 | 112 | 2.923 |
| Profit before tax | -1.679 | 1.064 | 3.463 | 143 | 2.756 |
| Tax | -22 | -0 | 654 | 99 | 604 |
| Net profit | -1.657 | 1.064 | 2.810 | 44 | 2.152 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28.019 | 26.808 | 29.573 | 28.656 | 31.626 |
| Equity | 23.521 | 25.638 | 28.448 | 28.492 | 30.644 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.499 | 1.169 | 1.124 | 164 | 982 |
| Total debt | 4.499 | 1.169 | 1.124 | 164 | 982 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KW | Audit | 2002 – 2003 |
CV Management | Management | 2002 – 2011 |
SS Chief Executive Officer | Chief Executive Officer | 2011 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Former (16) | ||
| Board of Directors | 2003 – 2006 | |
| Board of Directors | 2002 – 2011 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2006 – 2011 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2004 – 2006 | |
| Chairman | 2017 – 2020 | |
| Board of Directors | 2008 – 2011 | |
| Chairman | 2008 – 2017 | |
| Chairman | 2021 – 2024 | |
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2003 – 2008 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2011 | |
| Individual | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ken Woiremose Clausen | Audit | 0 companies |
| Christian Vest Hansen | Management | 0 companies |
| Sonny Schürer | Chief Executive Officer | 0 companies |
| Kurt Hald | Board of Directors | 0 companies |
| Anne Sembach | Board of Directors | 0 companies |
| Ole Edmund Ludvig Sembach | Board of Directors | 0 companies |
| Martin Kelø | Board of Directors | 0 companies |
| Casper Münter | Board of Directors | 0 companies |
| Jesper Halkjær Johansen | Board of Directors | 0 companies |
| Edward Barry Silverman | Chairman | 0 companies |
| Per Kanding | Board of Directors | 0 companies |
| Karsten Kielland | Chairman | 0 companies |
| David Isaac Buckman | Chairman | 0 companies |
| Kim Søgaard | Board of Directors | 0 companies |
| Craig Nobuo Matsumoto | Board of Directors | 0 companies |
| Thomas Hald | Board of Directors | 0 companies |
| Loretta Arlene Cecil | Chairman | 0 companies |
| David Buckman | Chairman | 0 companies |
| Martin Hjørlund Nielsen | Board of Directors | 0 companies |
| Glen A. Kucera | Board of Directors | 0 companies |
| Brian Alan Jantzen | Board of Directors | 0 companies |
| Anders Karlskov Kaasgaard | Board of Directors | 0 companies |