| Revenue | DKK 8,2M | +2920% |
| EBITDA | DKK 5,1M | +1763% |
| Net profit | DKK 5,1M | +1525% |
| Total assets | DKK 1,3M | -92% |
| Equity | DKK -295K | -111% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 891 | 580 | 1.945 | 272 | 8.201 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 891 | 580 | 1.373 | 272 | 5.060 |
| Depreciation & amort. | -152 | -155 | -101 | -101 | -0 |
| EBIT | 738 | 425 | 1.272 | 170 | 5.060 |
| Net financials | -481 | -577 | -680 | -605 | -715 |
| Profit before tax | 258 | -152 | 592 | -435 | 4.345 |
| Tax | 0 | 1.585 | -762 | -77 | -746 |
| Net profit | 258 | -1.737 | 1.354 | -357 | 5.091 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23.200 | 28.781 | 15.266 | 14.932 | 1.250 |
| Equity | -545 | 3.344 | 3.080 | 2.722 | -295 |
| Long-term debt | 20.303 | 19.507 | 6.615 | 6.913 | 0 |
| Short-term debt | 3.443 | 4.345 | 4.748 | 4.551 | 1.545 |
| Total debt | 23.745 | 23.851 | 11.363 | 11.464 | 1.545 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JK Management | Management | 2002 – 2008 |
JJ | Audit | 2002 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2002 – 2016 | |
| Board of Directors | 2025 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Karlshøj Christiansen | Management | 0 companies |
| Jens Jørgen Christensen | Audit | 0 companies |
| Jørgen Rørly | Board of Directors | 0 companies |
| Asger Haugen Karlshøj | Board of Directors | 0 companies |