| Revenue | DKK -9K | -9% |
| EBITDA | DKK -9K | +9% |
| Net profit | DKK 1,2M | -14% |
| Total assets | DKK 8,3M | +7% |
| Equity | DKK 6,4M | +17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -32 | -0 | -2 | -2 | -0 | -81 | -83 | -2 | -7 | -7 | -10 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -32 | -0 | -2 | -2 | -0 | -81 | -121 | -2 | -7 | -7 | -10 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -3 | -32 | -32 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -32 | -0 | -2 | -2 | -3 | -113 | -153 | -2 | -7 | -7 | -10 | -9 |
| Net financials | 565 | 204 | 1 | -55 | 575 | 1.110 | 1.092 | 1.249 | 1.177 | 993 | 1.234 | 1.395 | 1.159 |
| Profit before tax | 557 | 172 | 1 | -57 | 573 | 1.107 | 979 | 1.096 | 1.175 | 985 | 1.227 | 1.384 | 1.150 |
| Tax | -23 | -48 | -22 | -24 | -12 | -10 | -50 | -46 | -9 | -11 | -12 | -11 | -57 |
| Net profit | 581 | 220 | 24 | -33 | 585 | 1.116 | 1.029 | 1.142 | 1.185 | 996 | 1.238 | 1.396 | 1.207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.562 | 3.460 | 2.972 | 3.039 | 2.649 | 3.953 | 2.907 | 3.506 | 4.015 | 4.946 | 5.872 | 7.757 | 8.329 |
| Equity | 659 | 579 | 504 | 371 | 855 | 1.271 | 1.195 | 1.267 | 2.341 | 3.224 | 4.348 | 5.444 | 6.351 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.904 | 2.881 | 2.468 | 2.668 | 1.795 | 2.682 | 1.712 | 2.238 | 1.674 | 1.722 | 1.524 | 2.313 | 1.978 |
| Total debt | 2.904 | 2.881 | 2.468 | 2.668 | 1.795 | 2.682 | 1.712 | 2.238 | 1.674 | 1.722 | 1.524 | 2.313 | 1.978 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |