| Revenue | DKK -39K | -4% |
| EBITDA | DKK -39K | +4% |
| Net profit | DKK 5M | +208% |
| Total assets | DKK 643K | -93% |
| Equity | DKK 633K | -92% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | -32 | -32 | -41 | -53 | -34 | -36 | -37 | -37 | -43 | -41 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -55 | -32 | -32 | -41 | -53 | -34 | -86 | -37 | -37 | -43 | -41 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -55 | -32 | -32 | -41 | -53 | -34 | -86 | -37 | -37 | -43 | -41 | -39 |
| Net financials | 1.122 | 2.510 | -689 | 5.203 | -670 | 327 | 2.071 | 6.186 | 3.094 | -3.067 | -4.566 | 5.020 |
| Profit before tax | 1.067 | 2.478 | -721 | 5.162 | -722 | 293 | 1.985 | 6.149 | 3.058 | -3.110 | -4.607 | 4.980 |
| Tax | 181 | 623 | -169 | 1.215 | -159 | 64 | 439 | 1.355 | 674 | -0 | -0 | -0 |
| Net profit | 886 | 1.856 | -551 | 3.947 | -563 | 228 | 1.546 | 4.794 | 2.384 | -3.110 | -4.607 | 4.980 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.506 | 5.302 | 4.243 | 9.020 | 7.376 | 7.454 | 9.299 | 14.894 | 17.865 | 14.668 | 9.801 | 643 |
| Equity | 3.330 | 4.986 | 4.234 | 7.981 | 7.317 | 7.446 | 8.967 | 13.711 | 16.045 | 12.860 | 8.252 | 633 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 176 | 316 | 9 | 1.039 | 59 | 9 | 332 | 1.183 | 1.821 | 1.809 | 1.549 | 10 |
| Total debt | 176 | 316 | 9 | 1.039 | 59 | 9 | 332 | 1.183 | 1.821 | 1.809 | 1.549 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |