| Revenue | — | — |
| EBITDA | DKK 20 | — |
| Net profit | DKK 12K | +3% |
| Total assets | DKK 231K | +6% |
| Equity | DKK 227K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -5 | -5 | -5 | -1 | -5 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -5 | -5 | -5 | -1 | -5 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -5 | -5 | -5 | -1 | -5 | 0 | 0 |
| Net financials | -61 | 13 | 13 | 14 | 14 | 15 | 16 | 16 |
| Profit before tax | -4 | 8 | 9 | 9 | 13 | 10 | 16 | 16 |
| Tax | -2 | 2 | 2 | 2 | 3 | 2 | 3 | 4 |
| Net profit | -2 | 6 | 7 | 7 | 10 | 8 | 12 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 556 | 697 | 448 | 225 | 202 | 210 | 218 | 231 |
| Equity | 165 | 171 | 178 | 185 | 195 | 203 | 215 | 227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -391 | 526 | 271 | 40 | 8 | 7 | 3 | 4 |
| Total debt | -391 | 526 | 271 | 40 | 8 | 7 | 3 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Unofficial title | Unofficial title | 2020 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
HK Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
RR Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2017 | |
| Individual | 15.0% | 15.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Elkjær Rasmussen | Unofficial title | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Henrik Korsholm Jeppesen | Chief Executive Officer | 0 companies |
| René Ravn | Management | 0 companies |