| Revenue | DKK 818K | -2% |
| EBITDA | DKK 818K | -2% |
| Net profit | DKK 494K | +14% |
| Total assets | DKK 7,8M | -13% |
| Equity | DKK 4,5M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 622 | 631 | 638 | 643 | 648 | 715 | 785 | 696 | 684 | 504 | 748 | 810 | 833 | 818 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 567 | 531 | 539 | 593 | 590 | 675 | 729 | 696 | 684 | 504 | 748 | 810 | 833 | 818 |
| Depreciation & amort. | 138 | 138 | 138 | 150 | -150 | -175 | -200 | -200 | -214 | -363 | -200 | -209 | -209 | -124 |
| EBIT | 429 | 392 | 401 | 443 | 439 | 500 | 529 | 497 | 469 | 142 | 548 | 600 | 623 | 694 |
| Net financials | -449 | -165 | -148 | -213 | -77 | -110 | -121 | -108 | -123 | -142 | -87 | -75 | -68 | -61 |
| Profit before tax | -20 | 227 | 253 | 229 | 362 | 390 | 408 | 388 | 347 | -1 | 461 | 526 | 556 | 633 |
| Tax | -5 | 37 | 23 | 89 | 80 | 86 | 90 | 85 | 76 | 39 | 101 | 116 | 122 | 139 |
| Net profit | -15 | 190 | 230 | 141 | 283 | 304 | 318 | 303 | 270 | -40 | 359 | 410 | 434 | 494 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.725 | 8.863 | 9.108 | 8.502 | 8.518 | 8.859 | 8.869 | 8.669 | 9.956 | 8.628 | 8.448 | 8.596 | 8.933 | 7.786 |
| Equity | 3.128 | 3.117 | 3.247 | 3.381 | 3.563 | 3.767 | 3.985 | 4.188 | 4.359 | 4.219 | 4.478 | 4.789 | 5.222 | 4.510 |
| Long-term debt | 4.200 | 4.033 | 3.870 | 3.834 | 3.630 | 3.422 | 3.211 | 3.068 | 2.844 | 2.580 | 2.422 | 2.207 | 1.983 | 1.747 |
| Short-term debt | 436 | 758 | 1.063 | 428 | 457 | 732 | 720 | 447 | 1.777 | 836 | 541 | 578 | 691 | 798 |
| Total debt | 4.635 | 4.790 | 4.933 | 4.262 | 4.087 | 4.153 | 3.931 | 3.515 | 4.620 | 3.416 | 2.963 | 2.785 | 2.673 | 2.544 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2002 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
BR Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ECAB HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Bojsen | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Brian Rasmussen | Management | 0 companies |
| Birgitte Toft | Board of Directors | 0 companies |
| Michael Skov | Chairman | 0 companies |
| Jesper Brøting | Chairman | 0 companies |
| Jens Munk Jensen | Board of Directors | 0 companies |
| Knud Hareskov | Board of Directors | 0 companies |
| Lone Blume | Board of Directors | 0 companies |