| Revenue | DKK 13,9M | +11% |
| EBITDA | DKK 6,2M | +33% |
| Net profit | DKK 4,3M | +32% |
| Total assets | DKK 14,3M | -5% |
| Equity | DKK 8,3M | +16% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.161 | 7.199 | 7.632 | 12.528 | 10.625 | 11.512 | 9.444 | 7.995 | 12.585 | 17.127 | 15.251 | 12.514 | 13.869 |
| Staff expenses | -5.137 | -5.115 | -5.352 | -6.409 | -6.996 | -7.337 | -8.468 | -7.004 | -8.370 | -9.021 | -7.369 | -7.871 | -7.716 |
| EBITDA | 2.024 | 2.083 | 2.217 | 6.120 | 3.629 | 4.033 | 966 | 1.314 | 4.214 | 8.106 | 7.882 | 4.643 | 6.153 |
| Depreciation & amort. | -75 | -117 | -84 | -232 | -415 | -349 | -300 | -325 | -380 | -362 | -357 | -337 | -397 |
| EBIT | 1.950 | 1.967 | 2.133 | 5.887 | 3.214 | 3.684 | 666 | 989 | 3.834 | 7.744 | 7.525 | 4.305 | 5.756 |
| Net financials | -0 | -46 | -68 | -153 | -117 | -60 | -140 | -145 | -179 | -93 | 58 | -95 | -198 |
| Profit before tax | 1.949 | 1.921 | 2.065 | 5.734 | 3.097 | 3.625 | 525 | 844 | 3.656 | 7.651 | 7.583 | 4.210 | 5.558 |
| Tax | 494 | 471 | 499 | 1.346 | 690 | 804 | 122 | 195 | 809 | 1.691 | 1.676 | 939 | 1.230 |
| Net profit | 1.455 | 1.450 | 1.566 | 4.388 | 2.408 | 2.821 | 403 | 649 | 2.846 | 5.960 | 5.907 | 3.271 | 4.328 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.546 | 10.377 | 10.767 | 16.057 | 14.988 | 15.862 | 12.361 | 12.163 | 14.004 | 15.435 | 12.594 | 15.052 | 14.322 |
| Equity | 6.592 | 6.542 | 7.108 | 9.996 | 9.404 | 9.825 | 7.428 | 7.077 | 6.923 | 9.884 | 9.791 | 7.162 | 8.290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 231 | 469 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.802 | 3.671 | 3.457 | 5.692 | 5.311 | 5.809 | 4.582 | 4.597 | 6.366 | 5.314 | 2.615 | 7.691 | 5.862 |
| Total debt | 2.802 | 3.671 | 3.457 | 5.692 | 5.311 | 5.809 | 4.582 | 4.827 | 6.835 | 5.314 | 2.615 | 7.691 | 5.862 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Management | Management | 2002 | — | — |
LK Audit | Audit | 2002 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CASA DAN HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Dan | Management | 0 companies |
| Lars Kronow | Audit | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |