| Revenue | DKK 3,2M | -100% |
| EBITDA | DKK -91K | -100% |
| Net profit | DKK -113K | -101% |
| Total assets | DKK 4,1M | -100% |
| Equity | DKK 1,5M | -100% |
| Employees | 1515 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.813.600 | 5.151.600 | 5.073.800 | 5.192.300 | 6.003.808 | 4.834.075 | 4.298.560 | 4.294.804 | — | 3.227.898 | 3.202 |
| Staff expenses | -2.078.500 | -2.258.900 | -2.049.900 | -2.004.200 | -2.150.169 | -1.473.559 | -1.371.467 | -1.411.233 | -1.321.099 | -1.274.836 | -1.185 |
| EBITDA | 720.600 | 882.500 | 589.000 | 539.600 | 103.586 | 482.624 | 429.133 | 231.125 | 253.442 | 272.462 | -91 |
| Depreciation & amort. | -556.000 | -201.100 | -248.200 | -249.700 | -300.050 | -230.970 | -415.733 | -186.741 | -190.014 | -186.507 | -186 |
| EBIT | 164.600 | 681.400 | 340.800 | 289.900 | -196.464 | 251.654 | 13.400 | 44.384 | 63.428 | 85.955 | -277 |
| Net financials | 2.600 | -8.000 | -15.000 | -35.800 | -58.137 | -22.373 | -6.049 | 20.901 | -12.054 | -72.172 | 98 |
| Profit before tax | 167.200 | 673.400 | 325.800 | 254.100 | -254.601 | 229.281 | 7.351 | 65.285 | 51.374 | 13.783 | -179 |
| Tax | 48.900 | 160.000 | 81.400 | 76.400 | -16.005 | 55.523 | 4.458 | 11.359 | 6.639 | 1.872 | -66 |
| Net profit | 118.300 | 513.400 | 244.400 | 177.700 | -238.596 | 173.758 | 2.893 | 53.926 | 44.735 | 11.911 | -113 |
| Item | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.385.000 | 2.813.000 | 3.706.100 | 3.618.200 | 3.650.390 | 4.166.385 | 3.986.888 | 3.987.275 | 3.738.051 | 3.927.832 | 4.055 |
| Equity | 852.300 | 966.500 | 1.164.600 | 942.600 | 1.417.297 | 1.591.056 | 1.593.949 | 1.613.065 | 1.631.892 | 1.620.832 | 1.483 |
| Long-term debt | 287.000 | 345.700 | 682.800 | 873.100 | 203.496 | 111.695 | 177.073 | 255.160 | 173.567 | 160.932 | 146 |
| Short-term debt | 1.158.100 | 1.430.200 | 1.858.700 | 1.802.500 | 1.849.453 | 2.369.713 | 2.150.767 | 1.931.510 | 1.772.676 | 1.976.684 | 1.902 |
| Total debt | 1.445.100 | 1.775.900 | 2.541.500 | 2.675.600 | 2.052.949 | 2.481.408 | 2.327.840 | 2.186.670 | 1.946.243 | 2.137.616 | 2.048 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Deputy | Deputy | 2006 | — | — |
LG Deputy | Deputy | 2003 | — | — |
FV Deputy | Deputy | 2003 | — | — |
PE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
NN Management | Management | 2019 | — | — |
JK Management | Management | 2014 | — | — |
KO Management | Management | 2025 | — | — |
HP Deputy | Deputy | 2003 | — | — |
EF Deputy | Deputy | 2003 | — | — |
CK Deputy | Deputy | 2006 | — | — |
FH Management | Management | 2021 | — | — |
PG Deputy | Deputy | 2003 | — | — |
CF Management | Management | 2014 | — | — |
NN Management | Management | 2019 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
ON Management | Management | 2003 | — | — |
LM Deputy | Deputy | 2018 | — | — |
EB Deputy | Deputy | 2006 | — | — |
HH Management | Management | 2007 | — | — |
CT Deputy | Deputy | 2010 | — | — |
EJ Management | Management | 2003 | — | — |
AM Deputy | Deputy | 2018 | — | — |
AS Deputy | Deputy | 2014 | — | — |
LN Deputy | Deputy | 2022 | — | — |
JI Deputy | Deputy | 2006 | — | — |
JS Deputy | Deputy | 2006 | — | — |
EM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
TS Management | Management | 2023 | — | — |
KN Management | Management | 2010 | — | — |
FK Deputy | Deputy | 2003 | — | — |
MB Deputy | Deputy | 2014 | — | — |
TJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MB Management | Management | 2026 | — | — |
HJ Deputy | Deputy | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2003 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Soleil ApS | Company | 100.0% | 100.0% | 2022 |
KMD Holdco 4 A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Andersen | Deputy | 0 companies |
| Laust Grove Vejlstrup | Deputy | 0 companies |
| Finn Viberg Brunse | Deputy | 0 companies |
| Per Erik Mikael Johansson | Chief Executive Officer | 0 companies |
| Nobuhiko Nakatsu | Management | 0 companies |
| Jannich Kiholm Lund | Management | 0 companies |
| Kotaro Oshio | Management | 0 companies |
| Hans Peter Geil | Deputy | 0 companies |
| Erling Faber Bonnesen | Deputy | 0 companies |
| Carsten Kissmeyer | Deputy | 0 companies |
| Fumihiko Hisamitsu | Management | 0 companies |
| Peter Galle | Deputy | 0 companies |
| Carsten Fensholt | Management | 0 companies |
| Nobuhiko Nakatsu | Management | 0 companies |
| Lars Monrad-Gylling | Chief Executive Officer | 0 companies |
| Ole Niels Jakob Jensen | Management | 0 companies |
| Lars Mortensen | Deputy | 0 companies |
| Erik Bent Nielsen | Deputy | 0 companies |
| Hans Henrik von Platen-Hallermund | Management | 0 companies |
| Christian Thulstrup | Deputy | 0 companies |
| Erik Juel Sørensen | Management | 0 companies |
| Annette Meldgaard Røge | Deputy | 0 companies |
| Anders Skjødt Thomsen | Deputy | 0 companies |
| Linda Nielsen | Deputy | 0 companies |
| John Ivan Aabille | Deputy | 0 companies |
| Jens Stenbæk | Deputy | 0 companies |
| Eva Merete Søfelde Berneke | Chief Executive Officer | 0 companies |
| Takuya Sasaki | Management | 0 companies |
| Karen Nielsen | Management | 0 companies |
| Flemming Knudsen | Deputy | 0 companies |
| Morten Breinholm Thiim | Deputy | 0 companies |
| Thomas Jul Pfeiffer | Chief Executive Officer | 0 companies |
| Mikael Brandt | Management | 0 companies |
| Henning Jensen Nyhuus | Deputy | 0 companies |
| Asako Aoyama | Board of Directors | 0 companies |
| Jens Olof Andersen | Board of Directors | 0 companies |
| Peter Korsholm | Board of Directors | 0 companies |
| Henrik Harder Olsen | Board of Directors | 0 companies |
| Jens Peter Due Olsen | Deputy Chairman | 0 companies |
| Frederic Wakeman | Board of Directors | 0 companies |
| Shuichi Inoue | Board of Directors | 0 companies |
| John Woyton | Board of Directors | 0 companies |
| Carsten Bruse Andersen | Board of Directors | 0 companies |
| Ana Luiza Cidade Radler De Aquino | Board of Directors | 0 companies |
| Lars Krarup Kristensen | Board of Directors | 0 companies |
| Sven Tore Kallstenius | Board of Directors | 0 companies |
| Kjeld Flemming Jensen | Board of Directors | 0 companies |
| Niels Aleksander Aagaard | Board of Directors | 0 companies |
| Nicolai Halby Wammen | Board of Directors | 0 companies |
| Léo Apotheker | Chairman | 0 companies |
| Mana Kinoshita | Board of Directors | 0 companies |
| Tove Larsen | Board of Directors | 0 companies |
| Megumi Yamamoto | Board of Directors | 0 companies |
| Ove Ejnar Dalsgaard | Board of Directors | 0 companies |
| Lene Klausholt | Board of Directors | 0 companies |
| Tomonori Hira | Board of Directors | 0 companies |
| Jens Winther Moberg | Board of Directors | 0 companies |
| Morten Hummelmose | Board of Directors | 0 companies |
| Jannich Birger Petersen | Board of Directors | 0 companies |
| Morten Marc Hübbe | Board of Directors | 0 companies |
| Naoki Yoshida | Chairman | 0 companies |
| Thomas Alexander Lorenzo Weisman | Board of Directors | 0 companies |
| Toshiyuki Otake | Board of Directors | 0 companies |
| Mitsuyo Nishioka | Board of Directors | 0 companies |
| Michael Christiansen | Board of Directors | 0 companies |
| Else Bergman | Board of Directors | 0 companies |
| John Helmsøe-Zinck | Board of Directors | 0 companies |
| Daichi Iwata | Board of Directors | 0 companies |
| Bret Richard Bolin | Board of Directors | 0 companies |
| Ernst Nielsen | Board of Directors | 0 companies |
| Vagn Ove Sørensen | Chairman | 0 companies |
| Tomonori Hira | Board of Directors | 0 companies |
| Erik Lykke Hansen | Board of Directors | 0 companies |
| Kim Skovgaard | Board of Directors | 0 companies |
| Anker Boye | Chairman | 0 companies |
| Masakazu Yamashina | Chairman | 0 companies |
| Tomoki Kubo | Chairman | 0 companies |
| Bjerne Kaj Nielsen | Board of Directors | 0 companies |
| Johnny Søtrup | Deputy Chairman | 0 companies |
| Elliot Sikandar Olander Justesen | Board of Directors | 0 companies |
| Jannik Kruse Petersen | Board of Directors | 0 companies |
| Thomas Bisballe | Board of Directors | 0 companies |
| Torsten Friis | Board of Directors | 0 companies |
| Takako Matsumi | Board of Directors | 0 companies |
| Kurt Hockerup | Board of Directors | 0 companies |