| Revenue | DKK 33K | -96% |
| EBITDA | DKK -208K | -200% |
| Net profit | DKK -220K | -216% |
| Total assets | DKK 314K | -42% |
| Equity | DKK -303K | -264% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 172 | 4.839 | 702 | 781 | 33 |
| Staff expenses | -319 | -4.870 | -790 | -574 | -241 |
| EBITDA | -147 | -31 | -87 | 208 | -208 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -147 | -31 | -87 | 208 | -208 |
| Net financials | -2 | -8 | -15 | -18 | -12 |
| Profit before tax | -149 | -39 | -103 | 190 | -220 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -149 | -39 | -103 | 190 | -220 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 539 | 1.107 | 464 | 537 | 314 |
| Equity | -131 | -170 | -273 | -83 | -303 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 670 | 1.277 | 737 | 620 | 617 |
| Total debt | 670 | 1.277 | 737 | 620 | 617 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PF Management | Management | 2025 |
| Former (5) | ||
MK Management | Management | 2025 – 2025 |
PH Management | Management | 2005 – 2025 |
MB Management | Management | 2010 – 2012 |
KM Chief Executive Officer | Chief Executive Officer | 2002 – 2002 |
EC Management | Management | 2004 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Individual | 20–24.99% | 20–24.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Kristina Holst | Management | 0 companies |
| Pelle Folmer Nielsen | Management | 0 companies |
| Per Holst | Management | 0 companies |
| Michael Bille Frandsen | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Emilie Christine Bjørløw Brandt | Management | 0 companies |