| Revenue | DKK 54K | -69% |
| EBITDA | DKK -364K | -3% |
| Net profit | DKK 7,6M | +295% |
| Total assets | DKK 23,8M | +8% |
| Equity | DKK 23,8M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 66 | 132 | 142 | 125 | 146 | 130 | 142 | 171 | 182 | 172 | 54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | -10 | 42 | -0 | -93 | -54 | -144 | -169 | -305 | -336 | -353 | -364 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | -10 | 42 | -0 | -93 | -54 | -144 | -169 | -305 | -336 | -353 | -364 |
| Net financials | 680 | 1.203 | 1.271 | 1.091 | 1.384 | 1.807 | 2.214 | 2.140 | 1.278 | 3.714 | 4.657 | 3.952 | 2.278 | 7.963 |
| Profit before tax | 673 | 1.196 | 1.264 | 1.081 | 1.426 | 1.806 | 2.120 | 2.086 | 1.134 | 3.545 | 4.352 | 3.616 | 1.926 | 7.600 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 673 | 1.196 | 1.264 | 1.081 | 1.426 | 1.806 | 2.120 | 2.086 | 1.134 | 3.545 | 4.352 | 3.616 | 1.926 | 7.600 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.892 | 5.888 | 7.002 | 10.784 | 12.118 | 12.991 | 14.270 | 15.534 | 16.148 | 18.948 | 21.881 | 22.711 | 22.106 | 23.846 |
| Equity | 4.885 | 5.881 | 6.995 | 7.925 | 9.151 | 9.758 | 10.578 | 12.164 | 12.243 | 15.449 | 18.701 | 20.067 | 19.693 | 23.792 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 7 | 7 | 2.859 | 2.966 | 3.233 | 3.691 | 3.370 | 3.905 | 3.498 | 3.180 | 2.644 | 2.414 | 53 |
| Total debt | 7 | 7 | 7 | 2.859 | 2.966 | 3.233 | 3.691 | 3.370 | 3.905 | 3.498 | 3.180 | 2.644 | 2.414 | 53 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |