| Revenue | DKK 0 | — |
| EBITDA | DKK -24K | -78% |
| Net profit | DKK -182K | -11% |
| Total assets | DKK 6,3M | -9% |
| Equity | DKK 3,3M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -10 | -11 | -11 | -16 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -39 | 29 | 36 | -10 | -10 | -11 | -11 | -16 | -12 | -12 | -13 | -13 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -39 | 29 | 36 | -10 | -10 | -11 | -11 | -16 | -12 | -12 | -13 | -13 | -24 |
| Net financials | 223 | 283 | -145 | -197 | 3.270 | -90 | -78 | -134 | -115 | -94 | -82 | -44 | -151 | -159 |
| Profit before tax | 213 | 244 | -154 | -207 | 3.260 | -101 | -89 | -145 | -131 | -106 | -95 | -57 | -165 | -182 |
| Tax | -0 | -19 | -0 | -0 | 0 | -0 | -0 | -167 | -31 | -16 | -20 | 64 | -0 | 0 |
| Net profit | 213 | 262 | -116 | -161 | 3.260 | -101 | -89 | 22 | -100 | -90 | -75 | -121 | -165 | -182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.263 | 5.934 | 5.972 | 5.915 | 7.060 | 5.857 | 5.858 | 6.033 | 5.851 | 6.180 | 6.539 | 6.789 | 6.971 | 6.341 |
| Equity | 1.113 | 1.279 | 1.066 | 905 | 4.165 | 4.064 | 3.975 | 3.997 | 3.897 | 3.808 | 3.733 | 3.611 | 3.447 | 3.264 |
| Long-term debt | 0 | 2.030 | 1.500 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 630 | 2.022 | 1.693 |
| Short-term debt | 150 | 2.626 | 3.406 | 5.010 | 2.895 | 1.793 | 1.871 | 2.035 | 1.954 | 2.373 | 2.806 | 2.548 | 1.502 | 1.384 |
| Total debt | 150 | 4.656 | 4.906 | 5.010 | 2.895 | 1.793 | 1.882 | 2.035 | 1.954 | 2.373 | 2.806 | 3.178 | 3.524 | 3.077 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Frederik Nabe Poulsen | Audit | 0 companies |