| Revenue | DKK 0 | — |
| EBITDA | DKK -78K | -14% |
| Net profit | DKK -1,9M | -5819% |
| Total assets | DKK 2,2M | -47% |
| Equity | DKK -3,4M | -120% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 28 | 0 | -3 | -2 | -11 | -33 | -36 | -74 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 28 | -3 | -3 | -2 | -11 | -33 | -36 | -74 | -42 | -70 | -101 | -68 | -78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 28 | -3 | -3 | -2 | -11 | -33 | -36 | -74 | -42 | -70 | -101 | -68 | -78 |
| Net financials | -0 | 0 | 0 | 0 | -19 | 137 | 3.052 | -723 | -352 | -380 | -4.777 | 619 | 37 | -1.801 |
| Profit before tax | -4 | 28 | -3 | -3 | -21 | 127 | 3.019 | -758 | -425 | -422 | -4.848 | 518 | -32 | -1.880 |
| Tax | -0 | -0 | -0 | -0 | -0 | 10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4 | 28 | -3 | -3 | -21 | 117 | 3.019 | -758 | -425 | -422 | -4.848 | 518 | -32 | -1.880 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 128 | 128 | 128 | 4.528 | 4.915 | 9.451 | 8.577 | 8.536 | 7.957 | 4.438 | 3.642 | 4.082 | 2.169 |
| Equity | 78 | 106 | 103 | 100 | 79 | 196 | 3.215 | 2.456 | 2.031 | 1.609 | -2.047 | -1.529 | -1.561 | -3.440 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.903 | 3.109 | 3.052 | 3.775 | 3.246 | 3.317 | 2.681 | 1.141 | 779 | 600 |
| Short-term debt | 50 | 22 | 25 | 28 | 546 | 1.610 | 3.184 | 2.346 | 3.259 | 3.031 | 3.804 | 4.030 | 4.864 | 5.009 |
| Total debt | 50 | 22 | 25 | 28 | 4.449 | 4.719 | 6.236 | 6.121 | 6.505 | 6.348 | 6.485 | 5.171 | 5.643 | 5.609 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|