| Revenue | DKK -303K | +20% |
| EBITDA | DKK -2,3M | -3% |
| Net profit | DKK -11,3M | -231% |
| Total assets | DKK 142,8M | -9% |
| Equity | DKK 117,7M | -21% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -111 | -170 | -218 | -253 | -303 |
| Staff expenses | -1.573 | -1.621 | -1.412 | -1.950 | -1.956 |
| EBITDA | -1.684 | -1.791 | -1.630 | -2.203 | -2.259 |
| Depreciation & amort. | -75 | -67 | -46 | -138 | -138 |
| EBIT | -1.759 | -1.858 | -1.676 | -2.341 | -2.397 |
| Net financials | 16.589 | 32.733 | -2.701 | 10.529 | -9.558 |
| Profit before tax | 14.830 | 30.876 | -4.377 | 8.188 | -11.955 |
| Tax | -439 | -440 | -352 | -463 | -608 |
| Net profit | 15.269 | 31.316 | -4.024 | 8.652 | -11.347 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 134.516 | 159.015 | 151.429 | 157.038 | 142.814 |
| Equity | 112.923 | 144.239 | 140.390 | 149.042 | 117.695 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21.560 | 14.749 | 11.001 | 7.956 | 25.120 |
| Total debt | 21.560 | 14.749 | 11.001 | 7.956 | 25.120 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CS Founder | Founder | 2002 |
HM Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (2) | ||
MK Management | Management | 2003 – 2005 |
TH Chief Executive Officer | Chief Executive Officer | 2005 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2004 | |
| Board of Directors | 2005 | |
| Chairman | 2004 | |
| Former (3) | ||
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 2003 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Klitgaard Nielsen | Management | 0 companies |
| Curt Sleiborg Cimberland | Founder | 0 companies |
| Tommy Hansen | Chief Executive Officer | 0 companies |
| Henrik Melgaard | Chief Executive Officer | 0 companies |
| Bent Sleiborg Christensen | Board of Directors | 0 companies |
| Caroline Hofer | Board of Directors | 0 companies |
| Jan Sahlertz | Board of Directors | 0 companies |
| Michael Vad Petersen | Board of Directors | 0 companies |
| Astrid Julia Christensen | Board of Directors | 0 companies |
| Christian Sleiborg Cimberland | Chairman | 0 companies |