| Revenue | DKK -8K | -61% |
| EBITDA | DKK -8K | +61% |
| Net profit | DKK -8K | +58% |
| Total assets | DKK 185K | -3% |
| Equity | DKK 97K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.660 | 2.740 | 2.809 | 2.855 | 2.400 | 2.404 | 572 | -19 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.341 | 2.740 | 2.809 | 2.855 | 2.400 | 2.404 | 572 | -19 | -7 |
| Depreciation & amort. | -1.008 | -1.008 | -1.008 | -1.008 | -651 | -577 | -144 | -0 | -0 |
| EBIT | 2.333 | 1.732 | 1.801 | 1.847 | 1.749 | 1.827 | 427 | -19 | -7 |
| Net financials | -1.039 | -948 | -919 | -904 | -629 | -502 | -912 | -1 | -1 |
| Profit before tax | 1.294 | 784 | 882 | 943 | 1.119 | 1.325 | -485 | -20 | -8 |
| Tax | 323 | -378 | 293 | 219 | 246 | 292 | -137 | -0 | -0 |
| Net profit | 970 | 1.162 | 589 | 724 | 873 | 1.034 | -348 | -20 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.402 | 42.153 | 45.733 | 43.150 | 42.541 | 42.036 | 4.775 | 191 | 185 |
| Equity | 8.261 | 9.423 | 10.012 | 10.736 | 11.609 | 12.643 | 795 | 105 | 97 |
| Long-term debt | 28.022 | 26.878 | 30.177 | 26.057 | 24.517 | 23.174 | 0 | 0 | 0 |
| Short-term debt | 3.165 | 2.372 | 1.889 | 2.609 | 2.499 | 2.119 | 3.980 | 86 | 88 |
| Total debt | 31.186 | 29.251 | 32.066 | 28.666 | 27.016 | 25.292 | 3.980 | 86 | 88 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2002 | — | — |
MP Management | Management | 2002 | — | — |
PL Management | Management | 2003 | — | — |
| Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nsf Holding A/S | Company | 100.0% | 100.0% | 2002 |
Nordisk Group A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Møller | Management | 0 companies |
| Michael Prasanjit Baruah | Management | 0 companies |
| Pia Lone Thybo | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Nicky Thybo | Board of Directors | 0 companies |
| Per Buchwald | Board of Directors | 0 companies |
| Frank Thybo | Chairman | 0 companies |
| Jan Frisenette | Board of Directors | 0 companies |
| Torbjørn Willy Jørgensen | Board of Directors | 0 companies |