| Revenue | DKK -9K | +54% |
| EBITDA | DKK -9K | -54% |
| Net profit | DKK 2,6M | +73% |
| Total assets | DKK 32,4M | +11% |
| Equity | DKK 29,5M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 920 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -6 | -5 | -8 | -6 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 916 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -6 | -5 | -8 | -6 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 916 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -6 | -5 | -8 | -6 | -9 |
| Net financials | 86 | -26 | 708 | 1.049 | 1.565 | 2.239 | 1.965 | 2.215 | 1.636 | 2.500 | 3.059 | 1.468 | 1.476 | 2.555 |
| Profit before tax | 132 | 890 | 705 | 1.045 | 1.561 | 2.235 | 1.961 | 2.210 | 1.632 | 2.494 | 3.054 | 1.460 | 1.470 | 2.546 |
| Tax | -15 | -20 | -37 | 5 | -7 | -3 | -3 | -3 | -5 | -6 | -7 | -8 | -8 | -10 |
| Net profit | 147 | 910 | 742 | 1.041 | 1.569 | 2.238 | 1.964 | 2.214 | 1.637 | 2.500 | 3.061 | 1.468 | 1.478 | 2.555 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.800 | 9.916 | 10.888 | 11.281 | 12.436 | 14.031 | 16.122 | 18.517 | 20.183 | 22.960 | 26.657 | 27.984 | 29.226 | 32.365 |
| Equity | 6.221 | 7.131 | 7.767 | 8.808 | 10.377 | 12.615 | 14.578 | 16.792 | 18.429 | 20.929 | 23.990 | 25.458 | 26.936 | 29.491 |
| Long-term debt | 0 | 0 | 199 | 572 | 437 | 577 | 530 | 525 | 332 | 612 | 818 | 319 | 381 | 703 |
| Short-term debt | 2.579 | 0 | 2.921 | 1.902 | 1.622 | 839 | 1.014 | 1.200 | 1.423 | 1.420 | 1.850 | 2.208 | 1.909 | 2.170 |
| Total debt | 2.579 | 2.785 | 3.121 | 2.473 | 2.059 | 1.416 | 1.544 | 1.725 | 1.754 | 2.032 | 2.667 | 2.527 | 2.290 | 2.873 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kallermann | Audit | 0 companies |