| Revenue | DKK -40K | +37% |
| EBITDA | DKK -583K | -2483% |
| Net profit | DKK 5,8M | -21% |
| Total assets | DKK 68,8M | -8% |
| Equity | DKK 68,7M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -181 | -120 | -208 | -163 | -69 | -73 | -62 | -56 | -93 | -62 | -29 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -542 |
| EBITDA | -19 | -181 | -120 | -208 | -163 | -69 | -73 | -62 | -56 | -93 | -62 | -23 | -583 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -181 | -120 | -208 | -163 | -69 | -73 | -62 | -56 | -93 | -62 | -23 | -583 |
| Net financials | 32.808 | 825 | 2.058 | 1.349 | 1.940 | 1.607 | -833 | 3.135 | 954 | 55.440 | -6.475 | 7.338 | 7.112 |
| Profit before tax | 32.790 | 645 | 1.938 | 1.141 | 1.776 | 1.538 | -906 | 3.073 | 898 | 55.347 | -6.538 | 7.315 | 6.529 |
| Tax | 86 | 161 | 476 | 323 | 364 | 346 | 2 | 477 | 188 | 1.219 | 10 | 3 | 739 |
| Net profit | 32.703 | 483 | 1.462 | 818 | 1.413 | 1.192 | -908 | 2.596 | 710 | 54.128 | -6.547 | 7.312 | 5.790 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.838 | 37.271 | 38.992 | 37.763 | 38.485 | 39.199 | 37.979 | 38.080 | 37.499 | 92.724 | 80.157 | 74.469 | 68.774 |
| Equity | 36.734 | 37.121 | 38.487 | 37.705 | 38.217 | 39.106 | 37.892 | 36.880 | 37.479 | 91.495 | 80.147 | 74.459 | 68.749 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 150 | 506 | 58 | 268 | 94 | 87 | 1.200 | 20 | 1.229 | 10 | 10 | 25 |
| Total debt | 104 | 150 | 506 | 58 | 268 | 94 | 87 | 1.200 | 20 | 1.229 | 10 | 10 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2012 | |
| Individual | 33.3% | 0.0% | 2012 | |
| Individual | 10.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionssamvirket af 1975 A/S | Audit | 0 companies |