| Revenue | DKK -11K | +178% |
| EBITDA | DKK -55K | -280% |
| Net profit | DKK 141K | -11% |
| Total assets | DKK 3,1M | +7% |
| Equity | DKK 2,9M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.058 | 1.172 | 1.167 | 1.378 | 1.047 | 900 | 1.352 | 1.330 | -78 | -16 | 4 | -3 | -4 | -11 |
| Staff expenses | -527 | -635 | -635 | -1.001 | -624 | -655 | -879 | -761 | -501 | -348 | -5 | -0 | -10 | -44 |
| EBITDA | 531 | 530 | 377 | 378 | 424 | 245 | 472 | 569 | -579 | -373 | -1 | -3 | -15 | -55 |
| Depreciation & amort. | -105 | -237 | -50 | -54 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 427 | 293 | 327 | 324 | 424 | 245 | 472 | 569 | -579 | -373 | -1 | -3 | -15 | -55 |
| Net financials | -30 | 52 | 90 | 138 | 134 | 93 | 47 | 278 | 1.553 | 472 | -577 | 240 | 218 | 235 |
| Profit before tax | 397 | 344 | 417 | 462 | 558 | 338 | 520 | 847 | 973 | 98 | -578 | 237 | 203 | 180 |
| Tax | 112 | 16 | 97 | 61 | 52 | 53 | 87 | 152 | 223 | 22 | -127 | 56 | 45 | 40 |
| Net profit | 284 | 328 | 320 | 401 | 506 | 285 | 433 | 695 | 751 | 77 | -451 | 181 | 158 | 141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.583 | 2.951 | 2.530 | 2.606 | 2.763 | 2.544 | 2.755 | 3.527 | 4.075 | 3.326 | 2.736 | 2.813 | 2.906 | 3.109 |
| Equity | 1.440 | 1.672 | 1.593 | 1.724 | 1.930 | 1.915 | 2.198 | 2.685 | 3.325 | 3.288 | 2.723 | 2.794 | 2.838 | 2.851 |
| Long-term debt | 486 | 486 | 187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 |
| Short-term debt | 166 | 242 | 417 | 490 | 419 | 163 | 95 | 318 | 751 | 38 | 13 | 19 | 68 | 247 |
| Total debt | 768 | 888 | 603 | 490 | 419 | 163 | 95 | 318 | 751 | 38 | 13 | 19 | 68 | 258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Management | Management | 2020 | — | — |
BH | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Christiansen | Management | 0 companies |
| BOYE HANSEN REVISION ApS | Audit | 0 companies |