| Revenue | DKK -11K | -23% |
| EBITDA | DKK -11K | +23% |
| Net profit | DKK 119K | -91% |
| Total assets | DKK 1,4M | +6% |
| Equity | DKK 975K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -6 | -11 | 47 | -12 | -12 | -8 | -9 | -8 | -9 | -15 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -6 | -11 | 47 | -12 | -12 | -8 | -9 | -8 | -9 | -15 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -6 | -11 | 47 | -12 | -12 | -8 | -9 | -8 | -9 | -15 | -11 |
| Net financials | 144 | -540 | 288 | 796 | 163 | 25 | 138 | -159 | -1.611 | 528 | -2.319 | 1.278 | 130 |
| Profit before tax | 135 | -548 | 282 | 785 | 210 | 13 | 126 | -167 | -1.620 | 520 | -2.327 | 1.264 | 119 |
| Tax | -6 | -9 | -6 | -7 | 8 | 32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 141 | -539 | 288 | 792 | 202 | -19 | 126 | -167 | -1.620 | 520 | -2.327 | 1.264 | 119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.695 | 2.187 | 2.480 | 3.003 | 3.020 | 2.923 | 3.070 | 2.893 | 1.337 | 2.313 | 0 | 1.287 | 1.364 |
| Equity | 2.150 | 1.515 | 1.803 | 2.495 | 2.596 | 2.473 | 2.599 | 2.433 | 813 | 1.981 | -346 | 917 | 975 |
| Long-term debt | 425 | 425 | 425 | 128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 276 |
| Short-term debt | 120 | 247 | 252 | 380 | 424 | 450 | 470 | 461 | 524 | 332 | 346 | 369 | 113 |
| Total debt | 545 | 672 | 677 | 508 | 424 | 450 | 470 | 461 | 524 | 332 | 346 | 369 | 389 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Frederik Nabe Poulsen | Audit | 0 companies |