| Revenue | DKK -575K | -36% |
| EBITDA | DKK -1,1M | +19% |
| Net profit | DKK 37,2M | +704% |
| Total assets | DKK 463,8M | +7% |
| Equity | DKK 459,9M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -485 | -84 | -8.306 | -609 | -1.708 | -2.006 | -1.699 | -1.048 | -2.393 | -1.563 | -3.700 | -892 | -575 |
| Staff expenses | -0 | -0 | -836 | -395 | -80 | -0 | -0 | -361 | -453 | -688 | -518 | -516 | -568 |
| EBITDA | -485 | -84 | -9.142 | -1.004 | -1.788 | -2.006 | -1.699 | -1.410 | -2.847 | -2.251 | -4.218 | -1.408 | -1.143 |
| Depreciation & amort. | -0 | -0 | 123 | 234 | 55 | -100 | -120 | -155 | -110 | -85 | -85 | -85 | -75 |
| EBIT | -485 | -84 | -9.264 | -1.237 | -1.843 | -2.106 | -1.820 | -1.565 | -2.957 | -2.336 | -4.303 | -1.493 | -1.218 |
| Net financials | 19.956 | 14.029 | 169.629 | 8.729 | 22.485 | 17.365 | 6.276 | 140.183 | 47.147 | 32.209 | 31.636 | -2.317 | 40.988 |
| Profit before tax | 19.471 | 13.945 | 160.365 | 7.492 | 20.642 | 15.258 | 4.456 | 138.618 | 44.190 | 29.872 | 27.333 | -3.810 | 39.770 |
| Tax | -71 | 133 | 102 | 32 | 1.191 | 959 | -1.254 | 2.691 | 463 | 679 | -1.191 | 2.349 | 2.555 |
| Net profit | 19.541 | 13.812 | 160.263 | 7.460 | 19.451 | 14.300 | 5.710 | 135.927 | 43.727 | 29.194 | 28.524 | -6.158 | 37.215 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.050 | 54.511 | 256.443 | 248.404 | 252.962 | 250.979 | 233.425 | 358.507 | 399.459 | 421.435 | 452.882 | 432.612 | 463.790 |
| Equity | 39.151 | 51.463 | 204.762 | 208.223 | 219.224 | 226.795 | 227.815 | 357.900 | 397.398 | 420.140 | 449.490 | 430.170 | 459.903 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.795 | 2.939 | 51.558 | 40.182 | 33.738 | 24.184 | 5.609 | 608 | 2.061 | 610 | 2.520 | 1.526 | 3.887 |
| Total debt | 2.795 | 2.939 | 51.558 | 40.182 | 33.738 | 24.184 | 5.609 | 608 | 2.061 | 610 | 2.520 | 1.526 | 3.887 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|