| Revenue | DKK -7K | +138% |
| EBITDA | DKK -7K | -138% |
| Net profit | DKK 896K | -85% |
| Total assets | DKK 38,5M | +0% |
| Equity | DKK 38,4M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -18 | -29 | -41 | -42 | -60 | -62 | -48 | -31 | -6 | -25 | -4 | -3 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -18 | -29 | -95 | -94 | -60 | -62 | -48 | -31 | -6 | -25 | -4 | -3 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -7 | -7 | -11 | -18 | -20 |
| EBIT | -17 | -18 | -29 | -95 | -94 | -60 | -62 | -48 | -36 | -13 | -32 | -14 | -21 | -27 |
| Net financials | 484 | 527 | 1.274 | 1.268 | 249 | 1.851 | 720 | 1.455 | 3.015 | 5.399 | 2.412 | 5.551 | 6.786 | 1.038 |
| Profit before tax | 468 | 509 | 1.245 | 1.173 | 155 | 1.791 | 658 | 1.407 | 2.978 | 5.385 | 2.380 | 5.537 | 6.765 | 1.011 |
| Tax | 15 | 38 | 240 | 180 | -280 | 204 | -100 | 89 | 115 | 728 | -416 | 584 | 837 | 115 |
| Net profit | 453 | 471 | 1.005 | 992 | 435 | 1.588 | 758 | 1.318 | 2.863 | 4.657 | 2.796 | 4.953 | 5.928 | 896 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.655 | 11.943 | 13.111 | 13.957 | 14.214 | 15.361 | 15.991 | 17.203 | 19.973 | 25.202 | 27.210 | 32.075 | 38.501 | 38.492 |
| Equity | 11.647 | 11.917 | 12.874 | 13.817 | 14.202 | 15.323 | 15.978 | 17.190 | 19.945 | 24.492 | 27.175 | 32.014 | 37.737 | 38.428 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 25 | 237 | 140 | 11 | 38 | 13 | 13 | 29 | 710 | 35 | 61 | 763 | 63 |
| Total debt | 9 | 25 | 237 | 140 | 11 | 38 | 13 | 13 | 29 | 710 | 35 | 61 | 763 | 63 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Helge Andersen | Audit | 0 companies |