| Revenue | DKK 306K | +3% |
| EBITDA | DKK -335K | +10% |
| Net profit | DKK 54K | +136% |
| Total assets | DKK 3,4M | -3% |
| Equity | DKK 3,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -120 | 184 | 261 | 296 | 306 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -142 | -177 | -105 | -372 | -335 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -142 | -177 | -105 | -372 | -335 |
| Net financials | -107 | 97 | 95 | 105 | 96 |
| Profit before tax | -249 | -81 | -11 | -267 | -239 |
| Tax | -62 | 440 | -96 | -116 | -293 |
| Net profit | -187 | -521 | 86 | -151 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 3.853 | 3.344 | 3.436 | 3.487 | 3.389 |
| Equity | 3.783 | 3.263 | 3.349 | 3.198 | 3.252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -69 | 81 | 88 | 289 | 137 |
| Total debt | -69 | 81 | 88 | 289 | 137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GC Management | Management | 2002 | — | — |
OS Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDICOM UDVIKLING A/S | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Christian Kristensen | Management | 0 companies |
| Ole Steensbro | Management | 0 companies |
| Erik Kragh-Hansen | Board of Directors | 0 companies |
| Niels Troen | Chairman | 0 companies |
| Mark Christian Johannessen | Board of Directors | 0 companies |
| Anders Bach | Board of Directors | 0 companies |
| Allan Andersen | Chairman | 0 companies |
| Henrik Nørkær Hansen | Chairman | 0 companies |
| Torben Schøn | Chairman | 0 companies |