| Revenue | DKK 146K | -29% |
| EBITDA | DKK 6K | +116% |
| Net profit | DKK 3K | +106% |
| Total assets | DKK 348K | -19% |
| Equity | DKK 234K | -32% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 810 | 532 | 504 | 418 | 448 | 444 | 296 | 338 | 206 | 146 |
| Staff expenses | -469 | -371 | -378 | -374 | -374 | -331 | -252 | -245 | -245 | -140 |
| EBITDA | 341 | 160 | 126 | 44 | 75 | 113 | 44 | 93 | -39 | 6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 341 | 160 | 126 | 44 | 75 | 113 | 44 | 93 | -39 | 6 |
| Net financials | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -3 | -3 |
| Profit before tax | 340 | 159 | 731 | 584 | 74 | 112 | 42 | 92 | -42 | 3 |
| Tax | 85 | 40 | 31 | 10 | 16 | 25 | 10 | 20 | -0 | -0 |
| Net profit | 255 | 119 | 701 | 574 | 58 | 87 | 33 | 71 | -42 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 985 | 874 | 901 | 807 | 767 | 766 | 595 | 566 | 430 | 348 |
| Equity | 618 | 638 | 634 | 565 | 623 | 607 | 534 | 497 | 345 | 234 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 368 | 236 | 267 | 242 | 144 | 159 | 61 | 69 | 85 | 113 |
| Total debt | 368 | 236 | 267 | 242 | 144 | 159 | 61 | 69 | 85 | 113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Dahl Jensen | Management | 0 companies |