| Revenue | DKK -769K | +745% |
| EBITDA | DKK -769K | -745% |
| Net profit | DKK 100,6M | +438% |
| Total assets | DKK 206,1M | +91% |
| Equity | DKK 205,1M | +93% |
| Employees | 1 | — |
| Item | 2003 | 2004 | 2005 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 1.527 | -18 | -42 | 66 | 43 | 13 | -103 | -60 | -127 | -80 | -638 | -1.631 | -91 | -769 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | 1.527 | -18 | -42 | 66 | 43 | 13 | -103 | -60 | -257 | -80 | -638 | -1.631 | -91 | -769 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -32 | -32 | -32 | -52 | -1.375 | -206 | -1.794 | -197 | -197 | -174 | -174 |
| EBIT | — | — | — | — | — | — | — | — | 1.527 | -18 | -42 | 34 | 11 | -20 | -155 | -1.435 | -464 | -1.874 | -835 | -1.828 | -265 | -943 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 236 | 5.242 | 11.592 | 10.739 | 4.451 | 14.601 | 13.172 | 14.464 | 11.855 | 40.605 | 11.484 | 16.517 | 20.708 | 101.788 |
| Profit before tax | — | — | — | — | — | — | — | — | 1.763 | 5.224 | 11.550 | 10.773 | 4.461 | 14.581 | 13.016 | 13.029 | 11.391 | 38.731 | 10.649 | 14.690 | 20.443 | 100.845 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 370 | 397 | 1.418 | 1.644 | -665 | 451 | 490 | 430 | 8 | 5.388 | -142 | 1.743 | 1.722 | 200 |
| Net profit | — | — | — | — | — | — | — | — | 1.394 | 4.827 | 10.131 | 9.129 | 5.126 | 14.130 | 12.526 | 12.599 | 11.383 | 33.343 | 10.791 | 12.946 | 18.721 | 100.645 |
| Item | 2003 | 2004 | 2005 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.056 | 62.183 | 67.588 | 61.811 | 62.535 | 67.767 | 79.512 | 88.807 | 85.625 | 110.489 | 104.332 | 108.090 | 107.690 | 206.073 |
| Equity | — | — | — | — | — | — | — | — | 57.350 | 62.177 | 60.251 | 57.631 | 57.757 | 66.887 | 79.413 | 88.012 | 81.353 | 103.496 | 101.887 | 103.653 | 106.375 | 205.116 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.837 | 0 | 0 | 1.177 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.706 | 6 | 3.489 | 4.181 | 4.778 | 880 | 99 | 795 | 4.273 | 2.156 | 2.445 | 4.436 | 139 | 957 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.706 | 6 | 3.489 | 4.181 | 4.778 | 880 | 99 | 795 | 4.273 | 6.993 | 2.445 | 4.436 | 1.315 | 957 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONPLUS A/S | Audit | 0 companies |