| Revenue | — | — |
| EBITDA | DKK -92K | +91% |
| Net profit | DKK -1,2M | +25% |
| Total assets | DKK 2,8M | +10% |
| Equity | DKK -50,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 0 | -445 | -819 | — |
| Staff expenses | -218 | -225 | -228 | -53 |
| EBITDA | 4.639 | -670 | -1.046 | -92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 4.639 | -670 | -1.046 | -92 |
| Net financials | -1.864 | -1.452 | -1.569 | -1.993 |
| Profit before tax | 6.503 | -2.123 | -2.616 | -2.086 |
| Tax | 1.626 | 2.555 | -1.006 | -880 |
| Net profit | 4.877 | -4.678 | -1.609 | -1.205 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 4.534 | 1.706 | 2.558 | 2.812 |
| Equity | 43.005 | -47.683 | -49.293 | -50.498 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | -46.540 | 48.390 | 50.350 | 51.810 |
| Total debt | -46.540 | 48.390 | 50.350 | 51.810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GC Management | Management | 2002 | — | — |
OS Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDICOM UDVIKLING A/S | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Christian Kristensen | Management | 0 companies |
| Ole Steensbro | Management | 0 companies |
| Erik Kragh-Hansen | Board of Directors | 0 companies |
| Niels Troen | Chairman | 0 companies |
| Mark Christian Johannessen | Board of Directors | 0 companies |
| Anders Bach | Board of Directors | 0 companies |
| Allan Andersen | Chairman | 0 companies |
| Henrik Nørkær Hansen | Chairman | 0 companies |
| Torben Schøn | Chairman | 0 companies |