| Revenue | DKK 386K | -9% |
| EBITDA | DKK 3,1M | +694% |
| Net profit | DKK 2,5M | +684% |
| Total assets | DKK 11,2M | +178% |
| Equity | DKK 627K | -83% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 321 | -357 | 349 | 352 | 364 | 411 | 411 | 425 | 391 | 414 | 353 | 411 | 425 | 386 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 261 | -288 | -63 | 262 | 196 | 283 | 330 | 339 | 245 | 513 | 243 | 284 | 396 | 3.141 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 261 | -288 | -63 | 262 | 196 | 283 | 330 | 339 | 245 | 513 | 243 | 284 | 396 | 3.141 |
| Net financials | -28 | -25 | -29 | -30 | -29 | -27 | -21 | -16 | -9 | -5 | -1 | 6 | 12 | 2.897 |
| Profit before tax | 233 | -313 | -92 | 232 | 167 | 256 | 309 | 323 | 237 | 508 | 242 | 290 | 408 | 3.143 |
| Tax | 58 | -67 | -26 | 55 | 35 | 54 | 70 | 71 | 52 | 112 | 53 | 65 | 90 | 651 |
| Net profit | 175 | -246 | -66 | 177 | 132 | 202 | 239 | 253 | 185 | 397 | 189 | 225 | 318 | 2.493 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.671 | 3.183 | 3.141 | 3.214 | 3.298 | 3.261 | 3.471 | 3.338 | 3.148 | 3.436 | 3.467 | 3.696 | 4.041 | 11.242 |
| Equity | 1.106 | 1.352 | 1.418 | 1.595 | 1.727 | 1.929 | 2.168 | 2.421 | 2.606 | 3.002 | 3.191 | 3.416 | 3.734 | 627 |
| Long-term debt | 1.135 | 1.035 | 906 | 769 | 682 | 559 | 440 | 322 | 199 | 122 | 116 | 103 | 104 | 4.772 |
| Short-term debt | 358 | 713 | 766 | 804 | 848 | 736 | 825 | 558 | 307 | 222 | 69 | 86 | 77 | 5.121 |
| Total debt | 1.493 | 1.747 | 1.672 | 1.573 | 1.531 | 1.296 | 1.266 | 880 | 506 | 343 | 185 | 189 | 181 | 9.892 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Management | Management | 2002 | — | — |
JS Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3S Ejendomme ApS | Company | 100.0% | 100.0% | 2026 |
GORM LYNGE HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Gorm Lynge Petersen | Management | 0 companies |
| Jacob Smed | Management | 0 companies |