| Revenue | DKK -163K | +1388% |
| EBITDA | DKK -163K | -1388% |
| Net profit | DKK -77K | -107% |
| Total assets | DKK 7,6M | -1% |
| Equity | DKK 7,6M | -1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -195 | -118 | -95 | -11 | -163 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -195 | -118 | -95 | -11 | -163 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 |
| EBIT | -195 | -118 | -95 | -11 | -165 |
| Net financials | -608 | 56 | 455 | 1.186 | 88 |
| Profit before tax | -803 | -62 | 360 | 1.175 | -77 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -803 | -62 | 360 | 1.175 | -77 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.767 | 6.402 | 6.512 | 7.687 | 7.618 |
| Equity | 6.655 | 6.394 | 6.504 | 7.679 | 7.602 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 112 | 8 | 8 | 8 | 16 |
| Total debt | 112 | 8 | 8 | 8 | 16 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2002 – 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Individual | 20–24.99% | 100% | 2019 | |
| Individual | 33.33–49.99% | 0% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Individual | 20–24.99% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Stisen | Chief Executive Officer | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |