| Revenue | DKK -2K | +105% |
| EBITDA | DKK -2K | -105% |
| Net profit | DKK -28K | -4% |
| Total assets | DKK 177K | -13% |
| Equity | DKK -12K | -178% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -29 | -8 | -4 | -4 | -4 | -4 | -4 | -5 | -4 | -4 | 0 | -1 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -29 | -8 | -4 | -4 | -4 | -4 | -4 | -5 | -4 | -4 | 0 | -1 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -25 | -25 |
| EBIT | -8 | -29 | -8 | -4 | -4 | -4 | -4 | -4 | -5 | -4 | -4 | -25 | -26 | -28 |
| Net financials | -2 | -2 | -2 | -1 | -1 | -1 | 0 | -5 | -2 | 0 | -0 | -1 | -0 | -0 |
| Profit before tax | -9 | -30 | -10 | -5 | -5 | -5 | -4 | -9 | -8 | -4 | -4 | -26 | -27 | -28 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -0 | -0 |
| Net profit | -9 | -30 | -10 | -5 | -5 | -5 | -4 | -9 | -8 | -4 | -4 | -20 | -27 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 252 | 252 | 252 | 252 | 252 | 252 | 252 | 253 | 253 | 253 | 253 | 227 | 202 | 177 |
| Equity | 145 | 115 | 105 | 100 | 95 | 91 | 87 | 77 | 70 | 66 | 63 | 42 | 16 | -12 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 107 | 138 | 148 | 152 | 157 | 162 | 166 | 176 | 184 | 187 | 191 | 185 | 187 | 188 |
| Total debt | 107 | 138 | 148 | 152 | 157 | 162 | 166 | 176 | 184 | 187 | 191 | 185 | 187 | 189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2003 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS BRORSEN HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Brorsen Pedersen | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |