| Revenue | DKK -98K | -15% |
| EBITDA | DKK -98K | +15% |
| Net profit | DKK 2,8M | +54% |
| Total assets | DKK 14,9M | +18% |
| Equity | DKK 14,8M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -2 | -2 | -2 | -6 | -20 | -45 | -69 | -72 | -94 | -91 | -116 | -98 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | -2 | -2 | -6 | -20 | -45 | -69 | -72 | -94 | -91 | -116 | -98 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -2 | -2 | -2 | -6 | -20 | -45 | -69 | -72 | -94 | -91 | -116 | -98 |
| Net financials | 494 | 925 | 968 | 880 | 1.823 | 1.312 | 1.576 | 2.084 | 2.035 | 1.889 | 2.084 | 3.082 | 2.068 | 3.448 |
| Profit before tax | 492 | 922 | 966 | 883 | 1.821 | 1.306 | 1.643 | 2.039 | 1.966 | 2.024 | 1.991 | 2.991 | 1.953 | 3.349 |
| Tax | 3 | 5 | 5 | 3 | 9 | 10 | 44 | 142 | 63 | 103 | -125 | 93 | 105 | 505 |
| Net profit | 489 | 918 | 961 | 880 | 1.812 | 1.296 | 1.600 | 1.897 | 1.902 | 1.920 | 2.116 | 2.898 | 1.848 | 2.845 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.540 | 3.207 | 3.640 | 4.016 | 5.327 | 6.025 | 7.025 | 7.731 | 9.353 | 10.547 | 11.165 | 11.044 | 12.678 | 14.924 |
| Equity | 2.535 | 3.172 | 3.633 | 4.013 | 5.325 | 6.020 | 7.020 | 7.717 | 9.319 | 10.539 | 11.155 | 11.034 | 12.332 | 14.777 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 35 | 7 | 3 | 3 | 5 | 5 | 14 | 34 | 8 | 10 | 10 | 346 | 147 |
| Total debt | 6 | 35 | 7 | 3 | 3 | 5 | 5 | 14 | 34 | 8 | 10 | 10 | 346 | 147 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|