| Revenue | DKK -62K | -105% |
| EBITDA | DKK -60K | -106% |
| Net profit | DKK -80K | -110% |
| Total assets | DKK 454K | -40% |
| Equity | DKK -235K | -52% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.299 | 3.331 | 3.107 | 3.395 | 2.873 | 3.490 | 3.602 | 3.049 | 1.283 | 1.291 | -62 |
| Staff expenses | -5.173 | -3.881 | -2.393 | -3.249 | -3.040 | -4.119 | -3.553 | -3.164 | -1.511 | -223 | -3 |
| EBITDA | 126 | -551 | 714 | 146 | -167 | -629 | 50 | -116 | -283 | 1.069 | -60 |
| Depreciation & amort. | 99 | -76 | -26 | -0 | -0 | -0 | -0 | -0 | -70 | -70 | -70 |
| EBIT | 27 | -627 | 688 | 146 | -167 | -629 | 50 | -116 | -353 | 999 | -130 |
| Net financials | 26 | -18 | -12 | 2 | 2 | -0 | -8 | -28 | -8 | -8 | 29 |
| Profit before tax | 20 | -646 | 675 | 148 | -165 | -629 | 41 | -143 | -320 | 1.030 | -101 |
| Tax | 13 | -150 | 177 | 40 | -28 | -134 | 15 | -23 | -0 | -0 | -21 |
| Net profit | 7 | -496 | 498 | 108 | -137 | -495 | 27 | -120 | -247 | 805 | -80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.399 | 1.013 | 1.220 | 1.514 | 955 | 1.445 | 753 | 1.047 | 1.458 | 752 | 454 |
| Equity | -98 | -594 | -96 | 12 | -125 | -620 | -593 | -714 | -960 | -155 | -235 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.497 | 1.607 | 1.316 | 1.502 | 1.080 | 2.065 | 1.346 | 1.761 | 2.418 | 860 | 658 |
| Total debt | 1.497 | 1.607 | 1.316 | 1.502 | 1.080 | 2.065 | 1.346 | 1.761 | 2.418 | 860 | 658 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
KW Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MM Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2003 | |
NORDIC SOLUTION A/S | Company | 66.7% | 66.7% | 2008 |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
MARTIL HOLDING ApS | Company | 66.7% | 66.7% | 2019 |
STANDOUT A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Klaus Walkusch | Chief Executive Officer | 0 companies |
| Michael Martil | Management | 0 companies |
| Kim Madsen | Chairman | 0 companies |