| Revenue | DKK 14K | -160% |
| EBITDA | DKK -37K | +6% |
| Net profit | DKK -36K | -254% |
| Total assets | DKK 1,4M | -21% |
| Equity | DKK 72K | -36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | 37 | 40 | 62 | 29 | 26 | 36 | 34 | 40 | 27 | 28 | 19 | -23 | 14 |
| Staff expenses | -35 | -35 | -40 | -40 | -17 | -17 | -17 | -17 | -17 | -17 | -17 | -17 | -17 | -51 |
| EBITDA | -2 | 2 | -0 | 22 | 12 | 9 | 19 | 17 | 23 | 10 | 11 | 2 | -40 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 2 | -0 | 22 | 12 | 9 | 19 | 17 | 23 | 10 | 11 | 2 | -40 | -37 |
| Net financials | 5 | 3 | 0 | 0 | -7 | -4 | -5 | -6 | -15 | -6 | -8 | 0 | 27 | 4 |
| Profit before tax | 3 | 5 | 0 | 22 | 5 | 6 | 14 | 10 | 8 | 4 | 2 | 2 | -13 | -33 |
| Tax | 1 | 1 | 0 | 5 | 1 | 1 | 3 | 2 | 2 | 1 | 1 | 1 | -3 | 3 |
| Net profit | 2 | 4 | 0 | 17 | 4 | 4 | 11 | 8 | 6 | 3 | 2 | 2 | -10 | -36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 919 | 992 | 1.471 | 1.652 | 435 | 900 | 1.096 | 1.240 | 1.070 | 911 | 1.164 | 1.898 | 1.713 | 1.355 |
| Equity | 145 | 148 | 103 | 116 | 116 | 119 | 128 | 132 | 135 | 136 | 133 | 133 | 112 | 72 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 774 | 844 | 1.368 | 1.536 | 319 | 781 | 968 | 1.108 | 936 | 775 | 1.032 | 1.765 | 1.601 | 1.282 |
| Total debt | 774 | 844 | 1.368 | 1.536 | 319 | 781 | 968 | 1.108 | 936 | 775 | 1.032 | 1.765 | 1.601 | 1.282 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 2002 | — | — |
PL Audit | Audit | 2009 | — | — |
DB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2002 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Pia Lund Lillebæk | Audit | 0 companies |
| Dorte Brix Nagell | Chief Executive Officer | 0 companies |
| Lene Bjerring Damgaard | Board of Directors | 0 companies |
| Steffen Bo Asbjørn de Teilman Hald | Board of Directors | 0 companies |
| Ebbe Werenberg | Board of Directors | 0 companies |
| Jakob Møller | Deputy Chairman | 0 companies |
| Peer Nørkjær | Board of Directors | 0 companies |
| Thea Kæstel | Board of Directors | 0 companies |
| Sten Grønved Nielsen | Board of Directors | 0 companies |
| Camilla Bangert | Deputy Chairman | 0 companies |
| Ute Pørksen | Board of Directors | 0 companies |
| Christina Weidemann Pedersen | Board of Directors | 0 companies |
| Claude Cohr Lützen | Board of Directors | 0 companies |
| Peder Gunnersen Harboe | Board of Directors | 0 companies |
| Bente Wittrup Præstbrogaard | Board of Directors | 0 companies |
| Niels-Philip Bachmann Søgaard | Board of Directors | 0 companies |
| Niels Kristensen | Deputy Chairman | 0 companies |
| Jette Kristensen | Deputy Chairman | 0 companies |
| Inga Vilstrup | Board of Directors | 0 companies |
| Michael Bobak | Board of Directors | 0 companies |
| Per Wijngaard | Deputy Chairman | 0 companies |
| Steen Mejlgaard | Board of Directors | 0 companies |
| Trine Frost Hansen | Chairman | 0 companies |
| Kristian Østergaard Nielsen | Board of Directors | 0 companies |
| Peter Oksbjerg Krüger Bak | Board of Directors | 0 companies |