| Revenue | DKK 8,8M | -23% |
| EBITDA | DKK 1,7M | -30% |
| Net profit | DKK -313K | -116% |
| Total assets | DKK 5,8M | -13% |
| Equity | DKK -8,2M | -4% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.445 | 2.780 | 1.969 | 2.841 | 7.472 | 7.832 | 8.872 | 9.492 | 11.952 | 11.410 | 11.089 | 11.300 | 8.755 |
| Staff expenses | -2.313 | -2.258 | -1.933 | -2.147 | -2.575 | -1.808 | -1.954 | -2.164 | -2.371 | -2.000 | -2.217 | -3.084 | -1.617 |
| EBITDA | 132 | 522 | 33 | 694 | 466 | 543 | 1.018 | 1.343 | 546 | 838 | -10.497 | 2.473 | 1.725 |
| Depreciation & amort. | 4 | -3 | -0 | -4 | -19 | -30 | -31 | -15 | -4 | -0 | -0 | -9 | -6 |
| EBIT | 128 | 519 | 33 | 690 | 447 | 513 | 987 | 1.328 | 542 | 838 | -10.497 | 2.464 | 1.718 |
| Net financials | -10 | -11 | -12 | -15 | -251 | 731 | -325 | -311 | 156 | -784 | 427 | 89 | -2.108 |
| Profit before tax | 118 | 508 | 20 | 675 | 196 | 1.244 | 662 | 1.017 | 698 | 54 | -10.070 | 2.553 | -389 |
| Tax | -188 | 133 | 10 | 158 | 43 | 274 | 307 | 233 | 155 | 12 | 134 | 564 | -76 |
| Net profit | 306 | 375 | 11 | 517 | 153 | 971 | 354 | 784 | 542 | 42 | -10.204 | 1.989 | -313 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.934 | 4.784 | 4.759 | 6.345 | 9.653 | 11.839 | 14.587 | 16.071 | 18.557 | 22.548 | 28.805 | 6.716 | 5.835 |
| Equity | 222 | 597 | 607 | 1.125 | 1.277 | 2.248 | 3.338 | 4.122 | 4.664 | 4.706 | -9.899 | -7.910 | -8.223 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.712 | 4.187 | 4.151 | 5.206 | 8.361 | 9.580 | 11.246 | 11.924 | 13.893 | 17.843 | 38.701 | 14.625 | 14.058 |
| Total debt | 4.712 | 4.187 | 4.151 | 5.206 | 8.361 | 9.580 | 11.246 | 11.950 | 13.893 | 17.843 | 38.701 | 14.625 | 14.058 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2012 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
EF Management | Management | 2018 | — | — |
GW Management | Management | 2012 | — | — |
JW Management | Management | 2018 | — | — |
MT Management | Management | 2013 | — | — |
JM Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tamarack Denmark ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Brinkløv | Management | 0 companies |
| Annemette Heller | Chief Executive Officer | 0 companies |
| Edmund F Webecke | Management | 0 companies |
| Gert Westh Pedersen | Management | 0 companies |
| Justin Wakefield Byron | Management | 0 companies |
| Maria Theresa Shannon | Management | 0 companies |
| Jytte Marie Syska | Management | 0 companies |
| Edward Kopf | Board of Directors | 0 companies |
| Louise May Botham | Board of Directors | 0 companies |
| John Vincent Farabaugh | Board of Directors | 0 companies |
| Eva Franciska Huston | Board of Directors | 0 companies |
| Sylvia Ann Gaffney | Board of Directors | 0 companies |
| Kevin James O'Hare | Board of Directors | 0 companies |
| Steven Lee Wolkenstein | Board of Directors | 0 companies |
| Thomas Christopher Wong | Chairman | 0 companies |
| Mark Vincent Anquillare | Board of Directors | 0 companies |
| Robert Steven Christie | Chairman | 0 companies |
| Robert Martin Ward | Board of Directors | 0 companies |
| Christopher John Wyatt | Chairman | 0 companies |
| Gregory William Gartland | Chairman | 0 companies |
| David James Grover | Board of Directors | 0 companies |
| Audrey Jean | Board of Directors | 0 companies |
| Peter Paul Esparrago | Board of Directors | 0 companies |
| Norman Ray Farquhar | Board of Directors | 0 companies |
| Glenn Alan McConnell | Board of Directors | 0 companies |
| Uday Sharad Virkud | Board of Directors | 0 companies |
| Chelsea Marie Gibson | Board of Directors | 0 companies |
| John Douglas Fink | Board of Directors | 0 companies |
| Lee Michael Shavel | Board of Directors | 0 companies |
| Donald Oliver Billing | Board of Directors | 0 companies |
| Kenneth Edward Thompson | Chairman | 0 companies |
| Nicole Michelle Nilles | Board of Directors | 0 companies |
| Robert Steven Christie | Board of Directors | 0 companies |