| Revenue | DKK 612K | +25% |
| EBITDA | DKK 1,1M | +53% |
| Net profit | DKK 515K | +1027% |
| Total assets | DKK 11,2M | +6% |
| Equity | DKK 4M | +17% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 667 | 278 | 631 | 490 | 612 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 264 | 422 | 102 | 702 | 1.075 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 264 | 422 | 102 | 702 | 1.075 |
| Net financials | -405 | -228 | -419 | -545 | -560 |
| Profit before tax | -372 | 353 | 211 | -56 | 515 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -372 | 353 | 211 | -56 | 515 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.263 | 10.686 | 10.006 | 10.505 | 11.162 |
| Equity | 2.593 | 3.165 | 3.426 | 3.421 | 3.986 |
| Long-term debt | 11.917 | 12.362 | 5.434 | 5.522 | 5.396 |
| Short-term debt | 1.603 | 1.228 | 1.146 | 1.562 | 1.780 |
| Total debt | 13.520 | 13.590 | 6.580 | 7.084 | 7.176 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2004 – 2013 | |
| Chairman | 2002 – 2004 | |
| Board of Directors | 2002 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Individual | 20–24.99% | 20–24.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Olsen | Board of Directors | 0 companies |
| Øistein Roar Hoff | Board of Directors | 0 companies |
| Jesper Skov | Board of Directors | 0 companies |
| Michael Rossau | Board of Directors | 0 companies |
| James Jensen | Chairman | 0 companies |
| Brian Nielsen | Board of Directors | 0 companies |