| Revenue | DKK 104K | -1251% |
| EBITDA | DKK 104K | +1251% |
| Net profit | DKK 70K | +1225% |
| Total assets | DKK 7,1M | +104% |
| Equity | DKK 4,7M | +143% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -18 | -20 | -39 | -20 | -21 | -20 | -26 | -18 | -20 | -10 | -9 | 104 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -18 | -20 | -39 | -68 | -21 | -20 | -26 | -10 | -20 | -10 | -9 | 104 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -18 | -20 | -39 | -68 | -21 | -20 | -26 | -10 | -20 | -10 | -9 | 104 |
| Net financials | -48 | -43 | -44 | -46 | 0 | -51 | -53 | 0 | 0 | 50 | 14 | 0 | -13 |
| Profit before tax | -62 | -61 | -64 | -85 | -68 | -72 | -73 | -26 | -10 | 30 | 4 | -9 | 90 |
| Tax | -15 | -15 | -16 | -20 | -15 | -16 | -16 | -6 | 4 | 11 | 1 | -3 | 21 |
| Net profit | -46 | -46 | -48 | -65 | -53 | -56 | -57 | -20 | -14 | 19 | 3 | -6 | 70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.845 | 1.828 | 1.828 | 1.832 | 1.828 | 1.843 | 1.829 | 1.931 | 1.921 | 3.477 | 3.484 | 3.479 | 7.087 |
| Equity | 765 | 719 | 671 | 606 | 553 | 497 | 440 | 1.921 | 1.907 | 1.926 | 1.929 | 1.923 | 4.664 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.541 | 1.545 | 1.546 | 1.548 |
| Short-term debt | 1.080 | 1.108 | 1.157 | 1.226 | 1.275 | 1.346 | 1.389 | 10 | 13 | 10 | 10 | 10 | 10 |
| Total debt | 1.080 | 1.108 | 1.157 | 1.226 | 1.275 | 1.346 | 1.389 | 10 | 13 | 1.551 | 1.555 | 1.556 | 1.558 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK | Deputy | 2002 | — | — |
BH Management | Management | 2004 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MD Deputy | Deputy | 2002 | — | — |
KH Management | Management | 2002 | — | — |
JH Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EXPECT INVEST ApS | Company | 100.0% | 100.0% | 2020 |
B1U ApS | Company | 25.0% | 25.0% | 2019 |
K.H. Enevoldsen ApS | Company | 33.3% | 33.3% | 2019 |
BJ Randers ApS | Company | 25.0% | 25.0% | 2019 |
OMNI HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Tonni Karsten Westergaard Jensen | Deputy | 0 companies |
| Bente Hougaard Ulriksen | Management | 0 companies |
| Jørgen Lokdam | Chief Executive Officer | 0 companies |
| Merri-Ann Dollerup | Deputy | 0 companies |
| Kjeld Hougaard Enevoldsen | Management | 0 companies |
| Johannes Hougaard Enevoldsen | Management | 0 companies |
| Per Hansen | Chairman | 0 companies |
| Svend Jensen | Board of Directors | 0 companies |
| Preben Jensen | Board of Directors | 0 companies |
| Vera Anna Hougaard Enevoldsen | Board of Directors | 0 companies |