| Revenue | DKK 0 | — |
| EBITDA | DKK -57K | -134% |
| Net profit | DKK 3,3M | +10% |
| Total assets | DKK 39,8M | +6% |
| Equity | DKK 39,6M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | -6 | -7 | -12 | -23 | -19 | -24 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.975 | -6 | -6 | -7 | -12 | -23 | -19 | -24 | -30 | -28 | -26 | -24 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.975 | -6 | -6 | -7 | -12 | -23 | -19 | -24 | -30 | -28 | -26 | -24 | -57 |
| Net financials | 3.096 | 2.399 | 2.996 | 4.660 | 12.386 | 1.921 | 649 | 3.588 | 1.648 | 4.255 | 1.139 | 3.375 | 3.812 |
| Profit before tax | 3.090 | 2.392 | 2.989 | 4.653 | 12.374 | 1.898 | 630 | 3.564 | 1.619 | 4.227 | 1.113 | 3.350 | 3.755 |
| Tax | 63 | 69 | 92 | 150 | 123 | 51 | -172 | 488 | -97 | 332 | -334 | 381 | 485 |
| Net profit | 3.027 | 2.324 | 2.897 | 4.503 | 12.251 | 1.847 | 802 | 3.076 | 1.715 | 3.895 | 1.447 | 2.969 | 3.270 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.123 | 11.903 | 15.481 | 19.860 | 29.103 | 30.010 | 28.571 | 29.437 | 31.152 | 34.127 | 34.840 | 37.600 | 39.762 |
| Equity | 8.815 | 10.739 | 12.636 | 17.139 | 27.890 | 28.737 | 28.539 | 29.015 | 30.730 | 33.925 | 34.672 | 37.141 | 39.622 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.308 | 1.164 | 2.845 | 2.721 | 1.213 | 1.272 | 32 | 422 | 422 | 201 | 168 | 459 | 140 |
| Total debt | 1.308 | 1.164 | 2.845 | 2.721 | 1.213 | 1.272 | 32 | 422 | 422 | 201 | 168 | 459 | 140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Anker Nielsen | Audit | 0 companies |