| Revenue | DKK 523K | -14% |
| EBITDA | DKK -18K | -149% |
| Net profit | DKK -187K | +78% |
| Total assets | DKK 435K | -6% |
| Equity | DKK 45K | -81% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 689 | 781 | 812 | 789 | 791 | 421 | 790 | 581 | 606 | 523 |
| Staff expenses | -589 | -641 | -712 | -667 | -641 | -641 | -815 | -526 | -569 | -541 |
| EBITDA | 100 | 139 | 100 | 121 | 150 | -553 | -35 | 55 | 38 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 |
| EBIT | 100 | 139 | 100 | 121 | 150 | -553 | -35 | 55 | 38 | -20 |
| Net financials | -12 | -14 | -6 | -5 | 2 | 479 | 179 | 1 | -861 | -166 |
| Profit before tax | 88 | 125 | 94 | 116 | 151 | -74 | 143 | 55 | -823 | -185 |
| Tax | -0 | 14 | 33 | 37 | 41 | -112 | 1 | 20 | 17 | 2 |
| Net profit | 88 | 112 | 60 | 79 | 110 | 38 | 142 | 35 | -840 | -187 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 493 | 454 | 462 | 468 | 506 | 1.368 | 1.328 | 1.304 | 461 | 435 |
| Equity | — | — | 126 | 128 | 137 | 1.029 | 1.068 | 1.103 | 236 | 45 |
| Long-term debt | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
| Short-term debt | 130 | 216 | 260 | 263 | 267 | 338 | 260 | 200 | 224 | 388 |
| Total debt | 280 | 216 | 260 | 340 | 369 | 338 | 260 | 200 | 225 | 390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Sjørslev Høgh | Management | 0 companies |