| Revenue | DKK 152,3M | +179% |
| EBITDA | DKK 152,3M | +179% |
| Net profit | DKK 91,2M | +349% |
| Total assets | DKK 602,9M | +17% |
| Equity | DKK 196,8M | +62% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 47.189 | 45.452 | 54.001 | 54.540 | 152.304 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 47.189 | 45.452 | 54.001 | 54.540 | 152.304 |
| Depreciation & amort. | -16.709 | -16.411 | -18.443 | -18.451 | -20.955 |
| EBIT | 30.480 | 29.041 | 35.558 | 36.089 | 131.349 |
| Net financials | -6.583 | -6.700 | -9.843 | -10.028 | -11.714 |
| Profit before tax | 23.897 | 22.341 | 25.715 | 26.061 | 119.635 |
| Tax | 5.193 | 4.912 | 5.659 | 5.739 | 28.478 |
| Net profit | 18.704 | 17.429 | 20.056 | 20.322 | 91.157 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 490.594 | 490.402 | 493.389 | 515.659 | 602.917 |
| Equity | 86.851 | 122.108 | 122.545 | 121.619 | 196.830 |
| Long-term debt | 330.037 | 291.917 | 282.224 | 313.523 | 304.052 |
| Short-term debt | 54.755 | 56.352 | 67.723 | 58.517 | 83.525 |
| Total debt | 384.792 | 348.269 | 349.947 | 372.040 | 387.577 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TB Chief Executive Officer | Chief Executive Officer | 2025 |
AV Management | Management | 2002 |
FB Management | Management | 2020 |
| Former (1) | ||
SN Management | Management | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2023 | |
| Deputy Chairman | 2023 | |
| Deputy Chairman | 2019 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Former (13) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2009 – 2018 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2002 – 2007 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2008 – 2008 | |
OF | Board of Directors | 2008 – 2009 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bek | Chief Executive Officer | 0 companies |
| Allan Vahlun Junge Pedersen | Management | 0 companies |
| Søren Nørgaard Thomsen | Management | 0 companies |
| Flemming Busch | Management | 0 companies |
| Niels Stie Kaalund | Board of Directors | 0 companies |
| Robert Steen Kledal | Board of Directors | 0 companies |
| Morten Petersen | Board of Directors | 0 companies |
| Preben Møller Nielsen | Board of Directors | 0 companies |
| Peter Damsboe | Board of Directors | 0 companies |
| Anne Roed Skov | Deputy Chairman | 0 companies |
| Jørgen Meyer | Deputy Chairman | 0 companies |
| Kurt Skov | Board of Directors | 0 companies |
| Jørgen Dencker Wisborg | Chairman | 0 companies |
| Michael Honore | Board of Directors | 0 companies |
| Bent Rasmussen | Board of Directors | 0 companies |
| Carsten Eskildsen | Board of Directors | 0 companies |
| Torben Bjerre-Madsen | Board of Directors | 0 companies |
| Dan Gregers Nissen | Board of Directors | 0 companies |
| Jesper Kristensen | Board of Directors | 0 companies |
| Merete Søby | Board of Directors | 0 companies |
| Carsten Steffensen | Board of Directors | 0 companies |
| Johnny Søtrup | Board of Directors | 0 companies |
| Henrik Dam Larsen | Board of Directors | 0 companies |
| Ole Frie | Board of Directors | 0 companies |