| Revenue | DKK -51K | +37% |
| EBITDA | DKK -51K | -37% |
| Net profit | DKK 1,7M | -44% |
| Total assets | DKK 18,4M | +5% |
| Equity | DKK 18,2M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -12 | -18 | -16 | -19 | -16 | -18 | -18 | -26 | -23 | -20 | -24 | -37 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -12 | -18 | -16 | -19 | -16 | -18 | -18 | -26 | -23 | -20 | -24 | -37 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -12 | -18 | -16 | -19 | -16 | -18 | -18 | -26 | -23 | -20 | -24 | -37 | -51 |
| Net financials | 1.800 | 1.460 | 548 | 472 | 483 | 214 | 450 | 785 | 278 | 675 | -416 | 3.135 | 3.330 | 2.190 |
| Profit before tax | 1.782 | 1.448 | 530 | 456 | 464 | 198 | 432 | 766 | 252 | 652 | -436 | 3.111 | 3.292 | 2.139 |
| Tax | 72 | 362 | 130 | 108 | 102 | 44 | -152 | 113 | 56 | 149 | -93 | 230 | 321 | 486 |
| Net profit | 1.710 | 1.086 | 399 | 348 | 362 | 154 | 584 | 653 | 196 | 503 | -343 | 2.881 | 2.971 | 1.653 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.784 | 8.970 | 9.340 | 9.694 | 9.953 | 10.080 | 10.567 | 11.165 | 11.457 | 12.066 | 11.366 | 14.343 | 17.499 | 18.431 |
| Equity | 8.771 | 8.957 | 9.307 | 9.606 | 9.918 | 10.020 | 10.551 | 11.150 | 11.290 | 11.737 | 11.337 | 14.159 | 17.069 | 18.222 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 13 | 32 | 88 | 36 | 60 | 16 | 15 | 166 | 329 | 29 | 184 | 430 | 209 |
| Total debt | 13 | 13 | 32 | 88 | 36 | 60 | 16 | 15 | 166 | 329 | 29 | 184 | 430 | 209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Alex Frederiksen | Audit | 0 companies |