| Revenue | DKK 242K | -5% |
| EBITDA | DKK 242K | -5% |
| Net profit | DKK 183K | +55% |
| Total assets | DKK 3,2M | +1% |
| Equity | DKK 2,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 339 | 334 | 336 | 353 | 272 | 331 | 296 | 243 | 269 | 250 | 259 | 253 | 242 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 287 | 268 | 270 | 353 | 272 | 331 | 296 | -44 | 269 | 250 | 259 | 253 | 242 |
| Depreciation & amort. | -0 | -0 | -0 | -66 | -66 | -66 | -61 | -55 | -48 | -48 | -48 | -48 | -48 |
| EBIT | 287 | 268 | 270 | 288 | 206 | 265 | 235 | -99 | 221 | 202 | 211 | 205 | 194 |
| Net financials | 46 | -56 | -306 | -380 | -209 | 144 | 265 | 94 | -33 | -80 | 32 | -39 | 30 |
| Profit before tax | 333 | 212 | -36 | -92 | -2 | 409 | 500 | -5 | 188 | 123 | 243 | 166 | 223 |
| Tax | 41 | 36 | 39 | 45 | 32 | 50 | 44 | 6 | 47 | 23 | 19 | 49 | 41 |
| Net profit | 293 | 176 | -75 | -137 | -34 | 359 | 456 | -11 | 141 | 99 | 224 | 117 | 183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.394 | 5.411 | 5.442 | 5.219 | 4.967 | 4.834 | 5.164 | 3.245 | 3.226 | 3.119 | 3.196 | 3.153 | 3.188 |
| Equity | — | 1.783 | 1.659 | 1.472 | 1.388 | 1.695 | 2.099 | 2.034 | 2.119 | 2.162 | 2.329 | 2.387 | 2.509 |
| Long-term debt | 6.970 | 6.698 | 6.371 | 6.133 | 5.843 | 5.553 | 5.131 | 1.969 | 1.749 | 764 | 666 | 567 | 459 |
| Short-term debt | 225 | 253 | 575 | 663 | 641 | 347 | 485 | 227 | 232 | 193 | 201 | 199 | 220 |
| Total debt | 7.195 | 6.951 | 3.783 | 3.747 | 6.484 | 5.900 | 5.616 | 2.196 | 1.981 | 957 | 867 | 766 | 679 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|